Gamethrill AB (NGM:THRILL) Piotroski F-Score: N/A (As of Jun. 27, 2026)


NGM:THRILL Gamethrill AB NGM:THRILL
35 GF Score
Price kr0.24
GF Value kr0.37
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Gamethrill AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gamethrill AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Gamethrill AB's Piotroski F-Score or its related term are showing as below:

During the past 9 years, the highest Piotroski F-Score of Gamethrill AB was 8. The lowest was 3. And the median was 5.

Gamethrill AB  (NGM:THRILL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Gamethrill AB Piotroski F-Score Related Terms


Gamethrill AB Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Gamethrill AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gamethrill AB Piotroski F-Score Chart

Gamethrill AB Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 6.00 4.00 4.00 8.00

Gamethrill AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 7.00 8.00 N/A

NGM:THRILL vs NTES, EA, TTWO: Piotroski F-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Gamethrill AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gamethrill AB Piotroski F-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Gamethrill AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Gamethrill AB's Piotroski F-Score falls into.


NGM:THRILL
35GF Score
Gamethrill AB NGM:THRILL
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Net Income was -0.337 + -0.277 + 1.115 + 0.119 = kr0.62 Mil.
Cash Flow from Operations was -0.437 + -0.21 + 1.281 + -0.761 = kr-0.13 Mil.
Revenue was 1.424 + 1.483 + 3.132 + 1.574 = kr7.61 Mil.
Gross Profit was 0.551 + 0.561 + 2.211 + 0.817 = kr4.14 Mil.
Average Total Assets from the begining of this year (Mar25)
to the end of this year (Mar26) was
(0 + 6.225 + 6.368 + 7.177 + 7.145) / 5 = kr6.72875 Mil.
Total Assets at the begining of this year (Mar25) was kr0.00 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr3.97 Mil.
Total Current Liabilities was kr1.23 Mil.
Net Income was -0.607 + -0.329 + 0.563 + -0.307 = kr-0.68 Mil.

Revenue was 1.44 + 1.642 + 2.895 + 1.43 = kr7.41 Mil.
Gross Profit was 0.534 + 0.64 + 1.731 + 0.638 = kr3.54 Mil.
Average Total Assets from the begining of last year (Mar24)
to the end of last year (Mar25) was
(7.513 + 6.663 + 6.404 + 6.974 + 0) / 5 = kr6.8885 Mil.
Total Assets at the begining of last year (Mar24) was kr7.51 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr0.00 Mil.
Total Current Liabilities was kr0.00 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gamethrill AB's current Net Income (TTM) was 0.62. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Gamethrill AB's current Cash Flow from Operations (TTM) was -0.13. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar25)
=0.62/0
=

ROA (Last Year)=Net Income/Total Assets (Mar24)
=-0.68/7.513
=-0.09050978

Gamethrill AB's return on assets of this year was . Gamethrill AB's return on assets of last year was -0.09050978. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Gamethrill AB's current Net Income (TTM) was 0.62. Gamethrill AB's current Cash Flow from Operations (TTM) was -0.13. ==> -0.13 <= 0.62 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar25 to Mar26
=0/6.72875
=0

Gearing (Last Year: Mar25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar24 to Mar25
=0/6.8885
=0

Gamethrill AB's gearing of this year was 0. Gamethrill AB's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar26)=Total Current Assets/Total Current Liabilities
=3.97/1.231
=3.22502031

Current Ratio (Last Year: Mar25)=Total Current Assets/Total Current Liabilities
=0/0
=

Gamethrill AB's current ratio of this year was 3.22502031. Gamethrill AB's current ratio of last year was . ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Gamethrill AB's number of shares in issue this year was 33.685. Gamethrill AB's number of shares in issue last year was 30.704. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4.14/7.613
=0.54380665

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3.543/7.407
=0.47833131

Gamethrill AB's gross margin of this year was 0.54380665. Gamethrill AB's gross margin of last year was 0.47833131. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar25)
=7.613/0
=

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar24)
=7.407/7.513
=0.98589112

Gamethrill AB's asset turnover of this year was . Gamethrill AB's asset turnover of last year was 0.98589112. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Gamethrill AB has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Is Gamethrill AB (NGM:THRILL) Overvalued in 2026?

Based on GuruFocus' analysis, Gamethrill AB stock appears to be undervalued. The current stock price of kr0.24 is trading 35.4% below its estimated GF Value™ of kr0.37. GuruFocus considers Gamethrill AB to be Possible Value Trap.

Key valuation signals for NGM:THRILL:

  • Piotroski F-Score: N/A
  • GF Value™: kr0.37 vs. price of kr0.24 (35.4% below fair value)
  • GF Score™: 35/100 with 2 warning signs

No single metric tells the full story. See the NGM:THRILL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gamethrill AB Business Description

Address Stockholm County, Stockholm, SWE
Gamethrill AB formerly Game Chest Group is engaged in the development, sales, and publishing of electronic games. The company's brands are GameThrill.io, and uCrate LTD.
35GF Score

Get the complete analysis for NGM:THRILL

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.24
Price
kr0.37
GF Value