Dangote Sugar Refinery (NSA:DSRP) Enterprise Value: ₦1,582,946 Mil (As of Jul. 12, 2026) ***


NSA:DSRP Dangote Sugar Refinery PLC NSA:DSRP
65 GF Score
Price ₦72.00
GF Value ₦79.79
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Dangote Sugar Refinery Enterprise Value?

Dangote Sugar Refinery NSA:DSRP 65 Enterprise Value is ₦1,582,946 Mil as of Jul. 12, 2026. GuruFocus rates NSA:DSRP with a GF Score™ of 65/100 and a GF Value™ of ₦79.79 (Modestly Undervalued). The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Dangote Sugar Refinery's Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₦17,986 Mil. Therefore, Dangote Sugar Refinery's EV-to-EBIT ratio for today is 88.01.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Dangote Sugar Refinery's Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₦64,505 Mil. Therefore, Dangote Sugar Refinery's EV-to-EBITDA ratio for today is 24.54.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Dangote Sugar Refinery's Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₦829,215 Mil. Therefore, Dangote Sugar Refinery's EV-to-Revenue ratio for today is 1.91.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Dangote Sugar Refinery's Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₦13,675 Mil. Therefore, Dangote Sugar Refinery's EV-to-OCF ratio for today is 115.76.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Dangote Sugar Refinery's Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₦-31,119 Mil. Therefore, Dangote Sugar Refinery's EV-to-FCF ratio for today is -50.87.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Dangote Sugar Refinery  (NSA:DSRP) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Dangote Sugar Refinery's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1582946.130/17985.905
=88.01

Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dangote Sugar Refinery's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ₦17,986 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Dangote Sugar Refinery's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1582946.130/64505.455
=24.54

Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dangote Sugar Refinery's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ₦64,505 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Dangote Sugar Refinery's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1582946.130/829214.876
=1.91

Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dangote Sugar Refinery's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ₦829,215 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Dangote Sugar Refinery's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1582946.130/13674.658
=115.76

Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dangote Sugar Refinery's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ₦13,675 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Dangote Sugar Refinery's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1582946.130/-31118.624
=-50.87

Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Dangote Sugar Refinery's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ₦-31,119 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dangote Sugar Refinery Enterprise Value Related Terms


Dangote Sugar Refinery Enterprise Value Historical Data

* Premium members only.

The historical data trend for Dangote Sugar Refinery's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dangote Sugar Refinery Enterprise Value Chart

Dangote Sugar Refinery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 233,834.69 157,053.80 800,224.94 970,008.72 1,404,180.74

Dangote Sugar Refinery Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 233,834.69 157,053.80 800,224.94 970,008.72 1,404,180.74

NSA:DSRP vs MDLZ, HSY, TR: Enterprise Value Comparison

For the Confectioners subindustry, Dangote Sugar Refinery's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dangote Sugar Refinery Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dangote Sugar Refinery's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Dangote Sugar Refinery's Enterprise Value falls into.


NSA:DSRP
65GF Score
Dangote Sugar Refinery PLC NSA:DSRP
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dangote Sugar Refinery Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Dangote Sugar Refinery's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Dangote Sugar Refinery's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₦1,582,946 Mil mean?
Dangote Sugar Refinery (NSA:DSRP) has a Enterprise Value of ₦1,582,946 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dangote Sugar Refinery and its competitors.
Is Dangote Sugar Refinery's Enterprise Value too high?
Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil. Overall, Dangote Sugar Refinery has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dangote Sugar Refinery's Enterprise Value compare to MDLZ and HSY?
Dangote Sugar Refinery's Enterprise Value of ₦1,582,946 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Dangote Sugar Refinery and its competitors. Dangote Sugar Refinery's current Enterprise Value is ₦1,582,946 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dangote Sugar Refinery stock overvalued right now?
Based on GuruFocus' analysis, Dangote Sugar Refinery (NSA:DSRP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₦79.79, compared to a current price of ₦72.00 — trading 9.8% below its estimated fair value. The current Enterprise Value is ₦1,582,946 Mil. Dangote Sugar Refinery's overall GF Score™ is 65/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Dangote Sugar Refinery (NSA:DSRP), the current Enterprise Value is ₦1,582,946 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dangote Sugar Refinery (NSA:DSRP) Overvalued in 2026?

Based on GuruFocus' analysis, Dangote Sugar Refinery stock appears to be undervalued. The current stock price of ₦72.00 is trading 9.8% below its estimated GF Value™ of ₦79.79. GuruFocus considers Dangote Sugar Refinery to be Modestly Undervalued.

Key valuation signals for NSA:DSRP:

  • Enterprise Value: ₦1,582,946 Mil
  • GF Value™: ₦79.79 vs. price of ₦72.00 (9.8% below fair value)
  • GF Score™: 65/100 with 9 warning signs

No single metric tells the full story. See the NSA:DSRP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dangote Sugar Refinery Business Description

Address Terminal E, Shed 20, 3rd Floor, GDNL Building, NPA Wharf Port Complex, Apapa, Lagos, NGA
Dangote Sugar Refinery PLC is engaged in refining raw sugar to produce fortified and non-fortified granulated white sugar. The company distributes refined white sugar to consumers and industrial customers in Nigeria. The company is also engaged in the cultivation and milling of sugar cane to finished sugar. Its geographical segments include Northern Nigeria, Western Nigeria, Eastern Nigeria, and Lagos. The company derives a majority of its revenue from the Lagos region.
65GF Score

Get the complete analysis for NSA:DSRP

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦72.00
Price
₦79.79
GF Value