Dangote Sugar Refinery (NSA:DSRP) ROIC %: 6.56% (As of Dec. 2025)


NSA:DSRP Dangote Sugar Refinery PLC NSA:DSRP
65 GF Score
Price ₦72.00
GF Value ₦79.85
Valuation Modestly Undervalued
! 9 Warning Signs
View Full Analysis

What is Dangote Sugar Refinery ROIC %?

Dangote Sugar Refinery NSA:DSRP 65 ROIC % is 6.56% as of Dec. 2025. GuruFocus rates NSA:DSRP with a GF Score™ of 65/100 and a GF Value™ of ₦79.85 (Modestly Undervalued). The stock has 9 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Dangote Sugar Refinery's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 6.56%.

As of today (2026-07-13), Dangote Sugar Refinery's WACC % is 10.77%. Dangote Sugar Refinery's ROIC % is 6.56% (calculated using TTM income statement data). Dangote Sugar Refinery earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Dangote Sugar Refinery  (NSA:DSRP) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dangote Sugar Refinery's WACC % is 10.77%. Dangote Sugar Refinery's ROIC % is 6.56% (calculated using TTM income statement data). Dangote Sugar Refinery earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Dangote Sugar Refinery ROIC % Related Terms


Dangote Sugar Refinery ROIC % Historical Data

* Premium members only.

The historical data trend for Dangote Sugar Refinery's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dangote Sugar Refinery ROIC % Chart

Dangote Sugar Refinery Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.35 15.44 10.49 1.68 6.56

Dangote Sugar Refinery Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.35 15.44 10.49 1.68 6.56

NSA:DSRP vs MDLZ, HSY, TR: ROIC % Comparison

For the Confectioners subindustry, Dangote Sugar Refinery's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dangote Sugar Refinery ROIC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Dangote Sugar Refinery's ROIC % distribution charts can be found below:

* The bar in red indicates where Dangote Sugar Refinery's ROIC % falls into.


NSA:DSRP
65GF Score
Dangote Sugar Refinery PLC NSA:DSRP
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dangote Sugar Refinery ROIC % Calculation

Dangote Sugar Refinery's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=98532.619 * ( 1 - 11.29% )/( (1332346.201 + 1331270.119)/ 2 )
=87408.2863149/1331808.16
=6.56 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1050832.72 - 91327.772 - ( 147519.807 - max(0, 798797.769 - 425956.516+147519.807))
=1332346.201

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=965925.567 - 83180.421 - ( 52580.229 - max(0, 791848.682 - 343323.709+52580.229))
=1331270.119

Dangote Sugar Refinery's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2024 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=98532.619 * ( 1 - 11.29% )/( (1332346.201 + 1331270.119)/ 2 )
=87408.2863149/1331808.16
=6.56 %

where

Invested Capital(Q: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1050832.72 - 91327.772 - ( 147519.807 - max(0, 798797.769 - 425956.516+147519.807))
=1332346.201

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=965925.567 - 83180.421 - ( 52580.229 - max(0, 791848.682 - 343323.709+52580.229))
=1331270.119

Note: The Operating Income data used here is one times the annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.56% mean?
Dangote Sugar Refinery (NSA:DSRP) has a ROIC % of 6.56% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Dangote Sugar Refinery and its competitors.
Is Dangote Sugar Refinery's ROIC % too high?
Dangote Sugar Refinery's current ROIC % is 6.56%. The Consumer Packaged Goods industry median ROIC % is 5.16. Dangote Sugar Refinery's value of 6.56% is 27.1% above this industry median. Overall, Dangote Sugar Refinery has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dangote Sugar Refinery's ROIC % compare to MDLZ and HSY?
Dangote Sugar Refinery's ROIC % of 6.56% can be compared against companies in the Consumer Packaged Goods industry. The industry median ROIC % is 5.16. Dangote Sugar Refinery's value of 6.56% is 27.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Consumer Packaged Goods company?
The median ROIC % among Consumer Packaged Goods companies is 5.16, based on 1,949 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dangote Sugar Refinery's current ROIC % of 6.56% is 27.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Dangote Sugar Refinery and its competitors. For the Consumer Packaged Goods industry, the median ROIC % is 5.16 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dangote Sugar Refinery's current ROIC % is 6.56%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dangote Sugar Refinery stock overvalued right now?
Based on GuruFocus' analysis, Dangote Sugar Refinery (NSA:DSRP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₦79.85, compared to a current price of ₦72.00 — trading 9.8% below its estimated fair value. The current ROIC % is 6.56% and 27.1% above the Consumer Packaged Goods industry median of 5.16. Dangote Sugar Refinery's overall GF Score™ is 65/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Dangote Sugar Refinery (NSA:DSRP), the current ROIC % is 6.56% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dangote Sugar Refinery (NSA:DSRP) Overvalued in 2026?

Based on GuruFocus' analysis, Dangote Sugar Refinery stock appears to be undervalued. The current stock price of ₦72.00 is trading 9.8% below its estimated GF Value™ of ₦79.85. GuruFocus considers Dangote Sugar Refinery to be Modestly Undervalued.

Key valuation signals for NSA:DSRP:

  • ROIC %: 6.56%
  • GF Value™: ₦79.85 vs. price of ₦72.00 (9.8% below fair value)
  • GF Score™: 65/100 with 9 warning signs
  • Industry Position: 27.1% above the Consumer Packaged Goods median

No single metric tells the full story. See the NSA:DSRP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dangote Sugar Refinery Business Description

Address Terminal E, Shed 20, 3rd Floor, GDNL Building, NPA Wharf Port Complex, Apapa, Lagos, NGA
Dangote Sugar Refinery PLC is engaged in refining raw sugar to produce fortified and non-fortified granulated white sugar. The company distributes refined white sugar to consumers and industrial customers in Nigeria. The company is also engaged in the cultivation and milling of sugar cane to finished sugar. Its geographical segments include Northern Nigeria, Western Nigeria, Eastern Nigeria, and Lagos. The company derives a majority of its revenue from the Lagos region.
65GF Score

Get the complete analysis for NSA:DSRP

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₦72.00
Price
₦79.85
GF Value