Colonial Motor Co (NZSE:CMO) Enterprise Value: NZ$313 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NZSE:CMO Colonial Motor Co Ltd NZSE:CMO
64 GF Score
Price NZ$7.25
GF Value NZ$8.56
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Colonial Motor Co Enterprise Value?

Colonial Motor Co NZSE:CMO +0.55% 64 Enterprise Value is NZ$313 Mil as of Jul. 14, 2026. GuruFocus rates NZSE:CMO with a GF Score™ of 64/100 and a GF Value™ of NZ$8.56 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Colonial Motor Co's Enterprise Value is NZ$313 Mil. Colonial Motor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$44 Mil. Therefore, Colonial Motor Co's EV-to-EBIT ratio for today is 7.11.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Colonial Motor Co's Enterprise Value is NZ$313 Mil. Colonial Motor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$53 Mil. Therefore, Colonial Motor Co's EV-to-EBITDA ratio for today is 5.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Colonial Motor Co's Enterprise Value is NZ$313 Mil. Colonial Motor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$1,044 Mil. Therefore, Colonial Motor Co's EV-to-Revenue ratio for today is 0.30.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Colonial Motor Co's Enterprise Value is NZ$313 Mil. Colonial Motor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$69 Mil. Therefore, Colonial Motor Co's EV-to-OCF ratio for today is 4.56.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Colonial Motor Co's Enterprise Value is NZ$313 Mil. Colonial Motor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$69 Mil. Therefore, Colonial Motor Co's EV-to-FCF ratio for today is 4.56.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Colonial Motor Co  (NZSE:CMO) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Colonial Motor Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=312.725/43.994
=7.11

Colonial Motor Co's current Enterprise Value is NZ$313 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Colonial Motor Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$44 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Colonial Motor Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=312.725/52.824
=5.92

Colonial Motor Co's current Enterprise Value is NZ$313 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Colonial Motor Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$53 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Colonial Motor Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=312.725/1043.701
=0.30

Colonial Motor Co's current Enterprise Value is NZ$313 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Colonial Motor Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$1,044 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Colonial Motor Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=312.725/68.596
=4.56

Colonial Motor Co's current Enterprise Value is NZ$313 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Colonial Motor Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$69 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Colonial Motor Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=312.725/68.596
=4.56

Colonial Motor Co's current Enterprise Value is NZ$313 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Colonial Motor Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NZ$69 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Colonial Motor Co Enterprise Value Related Terms


Colonial Motor Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Colonial Motor Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Colonial Motor Co Enterprise Value Chart

Colonial Motor Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 375.16 339.15 344.67 321.36 315.82

Colonial Motor Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 342.28 321.36 299.74 315.82 354.90

NZSE:CMO vs CVNA, PAG, ALTB: Enterprise Value Comparison

For the Auto & Truck Dealerships subindustry, Colonial Motor Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Colonial Motor Co Enterprise Value vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Colonial Motor Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Colonial Motor Co's Enterprise Value falls into.


NZSE:CMO
64GF Score
Colonial Motor Co Ltd NZSE:CMO
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Colonial Motor Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Colonial Motor Co's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Colonial Motor Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NZ$313 Mil mean?
Colonial Motor Co (NZSE:CMO) has a Enterprise Value of NZ$313 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Colonial Motor Co and its competitors.
Is Colonial Motor Co's Enterprise Value too high?
Colonial Motor Co's current Enterprise Value is NZ$313 Mil. Overall, Colonial Motor Co has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Colonial Motor Co's Enterprise Value compare to CVNA and PAG?
Colonial Motor Co's Enterprise Value of NZ$313 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Vehicles & Parts company?
A good Enterprise Value depends on the Vehicles & Parts industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Colonial Motor Co and its competitors. Colonial Motor Co's current Enterprise Value is NZ$313 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Colonial Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Colonial Motor Co (NZSE:CMO) is currently considered Modestly Undervalued. The stock's GF Value™ is NZ$8.56, compared to a current price of NZ$7.25 — trading 15.3% below its estimated fair value. The current Enterprise Value is NZ$313 Mil. Colonial Motor Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Colonial Motor Co (NZSE:CMO), the current Enterprise Value is NZ$313 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Colonial Motor Co (NZSE:CMO) Overvalued in 2026?

Based on GuruFocus' analysis, Colonial Motor Co stock appears to be undervalued. The current stock price of NZ$7.25 is trading 15.3% below its estimated GF Value™ of NZ$8.56. GuruFocus considers Colonial Motor Co to be Modestly Undervalued.

Key valuation signals for NZSE:CMO:

  • Enterprise Value: NZ$313 Mil
  • GF Value™: NZ$8.56 vs. price of NZ$7.25 (15.3% below fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the NZSE:CMO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Colonial Motor Co Business Description

Address 57 Courtenay Place, Level 6, PO Box 6159, Wellington, NZL, 6141
Colonial Motor Co Ltd is a New Zealand-based company engaged in the principal activity of operating franchised motor vehicle dealerships. It owns motor vehicle dealerships throughout the country and has dealerships selling heavy trucks and tractors. The company has many dealerships and has a primary focus on Ford. Also, the company provides administrative and financial services to the subsidiaries as well as leasing them at market rates for many of the properties. Substantial revenue is generated from the sale of goods.
64GF Score

Get the complete analysis for NZSE:CMO

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NZ$7.25
Price
NZ$8.56
GF Value