Happytuk Co (ROCO:7584) Enterprise Value: NT$386.0 Mil (As of Jul. 22, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:7584 Happytuk Co Ltd ROCO:7584
79 GF Score
Price NT$27.50
GF Value NT$95.97
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Happytuk Co Enterprise Value?

Happytuk Co ROCO:7584 +4.96% 79 Enterprise Value is NT$386.0 Mil as of Jul. 22, 2026. GuruFocus rates ROCO:7584 with a GF Score™ of 79/100 and a GF Value™ of NT$95.97 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Happytuk Co's Enterprise Value is NT$386.0 Mil. Happytuk Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-28.9 Mil. Therefore, Happytuk Co's EV-to-EBIT ratio for today is -13.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Happytuk Co's Enterprise Value is NT$386.0 Mil. Happytuk Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$54.4 Mil. Therefore, Happytuk Co's EV-to-EBITDA ratio for today is 7.10.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Happytuk Co's Enterprise Value is NT$386.0 Mil. Happytuk Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$959.6 Mil. Therefore, Happytuk Co's EV-to-Revenue ratio for today is 0.40.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Happytuk Co's Enterprise Value is NT$386.0 Mil. Happytuk Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$4.2 Mil. Therefore, Happytuk Co's EV-to-OCF ratio for today is 92.18.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Happytuk Co's Enterprise Value is NT$386.0 Mil. Happytuk Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-62.9 Mil. Therefore, Happytuk Co's EV-to-FCF ratio for today is -6.14.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Happytuk Co  (ROCO:7584) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Happytuk Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=386.041/-28.885
=-13.36

Happytuk Co's current Enterprise Value is NT$386.0 Mil.
Happytuk Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-28.9 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Happytuk Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=386.041/54.405
=7.10

Happytuk Co's current Enterprise Value is NT$386.0 Mil.
Happytuk Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$54.4 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Happytuk Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=386.041/959.583
=0.40

Happytuk Co's current Enterprise Value is NT$386.0 Mil.
Happytuk Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$959.6 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Happytuk Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=386.041/4.188
=92.18

Happytuk Co's current Enterprise Value is NT$386.0 Mil.
Happytuk Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$4.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Happytuk Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=386.041/-62.906
=-6.14

Happytuk Co's current Enterprise Value is NT$386.0 Mil.
Happytuk Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-62.9 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Happytuk Co Enterprise Value Related Terms


Happytuk Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Happytuk Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happytuk Co Enterprise Value Chart

Happytuk Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 797.95 1,531.83 725.12 1,069.79 613.53

Happytuk Co Quarterly Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,069.79 903.37 960.15 878.25 613.53

ROCO:7584 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Happytuk Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happytuk Co Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Happytuk Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Happytuk Co's Enterprise Value falls into.


ROCO:7584
79GF Score
Happytuk Co Ltd ROCO:7584
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happytuk Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Happytuk Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Happytuk Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$386.0 Mil mean?
Happytuk Co (ROCO:7584) has a Enterprise Value of NT$386.0 Mil as of Jul. 22, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Happytuk Co and its competitors.
Is Happytuk Co's Enterprise Value too high?
Happytuk Co's current Enterprise Value is NT$386.0 Mil. Overall, Happytuk Co has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Happytuk Co's Enterprise Value compare to NTES and EA?
Happytuk Co's Enterprise Value of NT$386.0 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Happytuk Co and its competitors. Happytuk Co's current Enterprise Value is NT$386.0 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happytuk Co stock overvalued right now?
Based on GuruFocus' analysis, Happytuk Co (ROCO:7584) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$95.97, compared to a current price of NT$27.50 — trading 71.3% below its estimated fair value. The current Enterprise Value is NT$386.0 Mil. Happytuk Co's overall GF Score™ is 79/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Happytuk Co (ROCO:7584), the current Enterprise Value is NT$386.0 Mil as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happytuk Co (ROCO:7584) Overvalued in 2026?

Based on GuruFocus' analysis, Happytuk Co stock appears to be undervalued. The current stock price of NT$27.50 is trading 71.3% below its estimated GF Value™ of NT$95.97. GuruFocus considers Happytuk Co to be Significantly Undervalued.

Key valuation signals for ROCO:7584:

  • Enterprise Value: NT$386.0 Mil
  • GF Value™: NT$95.97 vs. price of NT$27.50 (71.3% below fair value)
  • GF Score™: 79/100 with 4 warning signs

No single metric tells the full story. See the ROCO:7584 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happytuk Co Business Description

Address No. 205-3, Section 3, Beixin Road, 9th Floor, Xindian District, New Taipei City, TWN
Happytuk Co Ltd is involved in the gaming business. It produces online games, mobile games, and other game products.
79GF Score

Get the complete analysis for ROCO:7584

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.50
Price
NT$95.97
GF Value