GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Happytuk Co Ltd (ROCO:7584) » Definitions » Piotroski F-Score

Happytuk Co (ROCO:7584) Piotroski F-Score : 5 (As of Apr. 08, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Happytuk Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Happytuk Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Happytuk Co's Piotroski F-Score or its related term are showing as below:

ROCO:7584' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 5
Current: 5

During the past 7 years, the highest Piotroski F-Score of Happytuk Co was 5. The lowest was 5. And the median was 5.


Happytuk Co Piotroski F-Score Historical Data

The historical data trend for Happytuk Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Happytuk Co Piotroski F-Score Chart

Happytuk Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 5.00 5.00

Happytuk Co Quarterly Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 N/A 4.00 N/A 5.00

Competitive Comparison of Happytuk Co's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Happytuk Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happytuk Co's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Happytuk Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Happytuk Co's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 20.29 + 6.156 + 42.542 + -6.464 = NT$63 Mil.
Cash Flow from Operations was 10.532 + 27.681 + 135.506 + 27.277 = NT$201 Mil.
Revenue was 151.09 + 256.277 + 323.507 + 280.642 = NT$1,012 Mil.
Gross Profit was 77.54 + 111.729 + 151.44 + 153.635 = NT$494 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(551.603 + 580.426 + 692.287 + 934.869 + 949.742) / 5 = NT$741.7854 Mil.
Total Assets at the begining of this year (Dec23) was NT$552 Mil.
Long-Term Debt & Capital Lease Obligation was NT$10 Mil.
Total Current Assets was NT$383 Mil.
Total Current Liabilities was NT$366 Mil.
Net Income was 65.068 + 16.314 + 9.346 + -4.438 = NT$86 Mil.

Revenue was 163.814 + 139.493 + 151.146 + 124.911 = NT$579 Mil.
Gross Profit was 76.466 + 64.383 + 69.46 + 56.46 = NT$267 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(760.761 + 0 + 574.55 + 0 + 551.603) / 5 = NT$628.97133333 Mil.
Total Assets at the begining of last year (Dec22) was NT$761 Mil.
Long-Term Debt & Capital Lease Obligation was NT$2 Mil.
Total Current Assets was NT$281 Mil.
Total Current Liabilities was NT$175 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Happytuk Co's current Net Income (TTM) was 63. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Happytuk Co's current Cash Flow from Operations (TTM) was 201. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=62.524/551.603
=0.11334964

ROA (Last Year)=Net Income/Total Assets (Dec22)
=86.29/760.761
=0.1134259

Happytuk Co's return on assets of this year was 0.11334964. Happytuk Co's return on assets of last year was 0.1134259. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Happytuk Co's current Net Income (TTM) was 63. Happytuk Co's current Cash Flow from Operations (TTM) was 201. ==> 201 > 63 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=10.481/741.7854
=0.01412942

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1.571/628.97133333
=0.00249773

Happytuk Co's gearing of this year was 0.01412942. Happytuk Co's gearing of last year was 0.00249773. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=382.583/365.895
=1.04560871

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=281.154/175.486
=1.6021449

Happytuk Co's current ratio of this year was 1.04560871. Happytuk Co's current ratio of last year was 1.6021449. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Happytuk Co's number of shares in issue this year was 16.542. Happytuk Co's number of shares in issue last year was 14.831. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=494.344/1011.516
=0.48871595

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=266.769/579.364
=0.46045146

Happytuk Co's gross margin of this year was 0.48871595. Happytuk Co's gross margin of last year was 0.46045146. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=1011.516/551.603
=1.83377538

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=579.364/760.761
=0.76155849

Happytuk Co's asset turnover of this year was 1.83377538. Happytuk Co's asset turnover of last year was 0.76155849. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Happytuk Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Happytuk Co  (ROCO:7584) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Happytuk Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Happytuk Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Happytuk Co Business Description

Traded in Other Exchanges
N/A
Address
No. 205-3, Section 3, Beixin Road, 9th Floor, Xindian District, New Taipei City, TWN
Happytuk Co Ltd is involved in the gaming business. It produces online games, mobile games, and other game products.

Happytuk Co Headlines

No Headlines