North-Star International Co (ROCO:8927) Enterprise Value: NT$34,244 Mil (As of Jul. 08, 2026) ***


ROCO:8927 North-Star International Co Ltd ROCO:8927
66 GF Score
Price NT$22.10
GF Value NT$52.93
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is North-Star International Co Enterprise Value?

North-Star International Co ROCO:8927 +0.23% 66 Enterprise Value is NT$34,244 Mil as of Jul. 08, 2026. GuruFocus rates ROCO:8927 with a GF Score™ of 66/100 and a GF Value™ of NT$52.93 (Possible Value Trap). The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, North-Star International Co's Enterprise Value is NT$34,244 Mil. North-Star International Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$616 Mil. Therefore, North-Star International Co's EV-to-EBIT ratio for today is 55.59.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, North-Star International Co's Enterprise Value is NT$34,244 Mil. North-Star International Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,438 Mil. Therefore, North-Star International Co's EV-to-EBITDA ratio for today is 23.82.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, North-Star International Co's Enterprise Value is NT$34,244 Mil. North-Star International Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$10,723 Mil. Therefore, North-Star International Co's EV-to-Revenue ratio for today is 3.19.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, North-Star International Co's Enterprise Value is NT$34,244 Mil. North-Star International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$853 Mil. Therefore, North-Star International Co's EV-to-OCF ratio for today is 40.14.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, North-Star International Co's Enterprise Value is NT$34,244 Mil. North-Star International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$-799 Mil. Therefore, North-Star International Co's EV-to-FCF ratio for today is -42.84.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


North-Star International Co  (ROCO:8927) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

North-Star International Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=34243.856/616.009
=55.59

North-Star International Co's current Enterprise Value is NT$34,244 Mil.
North-Star International Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$616 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

North-Star International Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=34243.856/1437.769
=23.82

North-Star International Co's current Enterprise Value is NT$34,244 Mil.
North-Star International Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,438 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

North-Star International Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=34243.856/10722.531
=3.19

North-Star International Co's current Enterprise Value is NT$34,244 Mil.
North-Star International Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$10,723 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

North-Star International Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=34243.856/853.19
=40.14

North-Star International Co's current Enterprise Value is NT$34,244 Mil.
North-Star International Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$853 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

North-Star International Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=34243.856/-799.378
=-42.84

North-Star International Co's current Enterprise Value is NT$34,244 Mil.
North-Star International Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-799 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


North-Star International Co Enterprise Value Related Terms


North-Star International Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for North-Star International Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

North-Star International Co Enterprise Value Chart

North-Star International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,910.05 20,386.61 35,896.57 41,137.94 35,270.94

North-Star International Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41,137.94 42,657.91 43,830.47 42,284.08 35,270.94

ROCO:8927 vs CASY, WSM, DKS: Enterprise Value Comparison

For the Specialty Retail subindustry, North-Star International Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North-Star International Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, North-Star International Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where North-Star International Co's Enterprise Value falls into.


ROCO:8927
66GF Score
North-Star International Co Ltd ROCO:8927
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North-Star International Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

North-Star International Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

North-Star International Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$34,244 Mil mean?
North-Star International Co (ROCO:8927) has a Enterprise Value of NT$34,244 Mil as of Jul. 08, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on North-Star International Co and its competitors.
Is North-Star International Co's Enterprise Value too high?
North-Star International Co's current Enterprise Value is NT$34,244 Mil. Overall, North-Star International Co has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does North-Star International Co's Enterprise Value compare to CASY and WSM?
North-Star International Co's Enterprise Value of NT$34,244 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on North-Star International Co and its competitors. North-Star International Co's current Enterprise Value is NT$34,244 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is North-Star International Co stock overvalued right now?
Based on GuruFocus' analysis, North-Star International Co (ROCO:8927) is currently considered Possible Value Trap. The stock's GF Value™ is NT$52.93, compared to a current price of NT$22.10 — trading 58.2% below its estimated fair value. The current Enterprise Value is NT$34,244 Mil. North-Star International Co's overall GF Score™ is 66/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For North-Star International Co (ROCO:8927), the current Enterprise Value is NT$34,244 Mil as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is North-Star International Co (ROCO:8927) Overvalued in 2026?

Based on GuruFocus' analysis, North-Star International Co stock appears to be undervalued. The current stock price of NT$22.10 is trading 58.2% below its estimated GF Value™ of NT$52.93. GuruFocus considers North-Star International Co to be Possible Value Trap.

Key valuation signals for ROCO:8927:

  • Enterprise Value: NT$34,244 Mil
  • GF Value™: NT$52.93 vs. price of NT$22.10 (58.2% below fair value)
  • GF Score™: 66/100 with 9 warning signs

No single metric tells the full story. See the ROCO:8927 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


North-Star International Co Business Description

Address No. 137, Xinhai Road, Banqiao District, New Taipei City, TWN, 220
North-Star International Co Ltd is mainly engaged in petrol filling stations and the retail business of gasoline products. In addition, for the diversification operation of the Group, the Group has been expanding into hotels, real estate development and sale, as well as renewable energy development services. The Group has three reportable segments: gasoline sales, restaurant and travel service, and optoelectronics business. The gasoline sales segment, which generates maximum revenue, is engaged in retailing petrol filling stations and gasoline products. The restaurant and travel service segment is engaged in the hotel and restaurant industry. The optoelectronics business segment is engaged in solar power generation, energy storage, and electricity sales.
66GF Score

Get the complete analysis for ROCO:8927

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.10
Price
NT$52.93
GF Value