North-Star International Co (ROCO:8927) Margin of Safety % (DCF FCF Based): N/A (As of Jun. 30, 2026)


ROCO:8927 North-Star International Co Ltd ROCO:8927
66 GF Score
Price NT$21.25
GF Value NT$52.67
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is North-Star International Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-30), North-Star International Co's Predictability Rank is 2.5-Stars. North-Star International Co's intrinsic value calculated from the Discounted FCF model is NT$4.57 and current share price is NT$21.25. Consequently,

North-Star International Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

ROCO:8927 vs CASY, WSM, DKS: Margin of Safety % (DCF FCF Based) Comparison

For the Specialty Retail subindustry, North-Star International Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

North-Star International Co Margin of Safety % (DCF FCF Based) vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, North-Star International Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where North-Star International Co's Margin of Safety % (DCF FCF Based) falls into.


ROCO:8927
66GF Score
North-Star International Co Ltd ROCO:8927
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

North-Star International Co Margin of Safety % (DCF FCF Based) Calculation

North-Star International Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-19.75-21.25)/-19.75
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is North-Star International Co (ROCO:8927) Overvalued in 2026?

Based on GuruFocus' analysis, North-Star International Co stock appears to be undervalued. The current stock price of NT$21.25 is trading 59.7% below its estimated GF Value™ of NT$52.67. GuruFocus considers North-Star International Co to be Possible Value Trap.

Key valuation signals for ROCO:8927:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: NT$52.67 vs. price of NT$21.25 (59.7% below fair value)
  • GF Score™: 66/100 with 9 warning signs

No single metric tells the full story. See the ROCO:8927 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

North-Star International Co Business Description

Address No. 137, Xinhai Road, Banqiao District, New Taipei City, TWN, 220
North-Star International Co Ltd is mainly engaged in petrol filling stations and the retail business of gasoline products. In addition, for the diversification operation of the Group, the Group has been expanding into hotels, real estate development and sale, as well as renewable energy development services. The Group has three reportable segments: gasoline sales, restaurant and travel service, and optoelectronics business. The gasoline sales segment, which generates maximum revenue, is engaged in retailing petrol filling stations and gasoline products. The restaurant and travel service segment is engaged in the hotel and restaurant industry. The optoelectronics business segment is engaged in solar power generation, energy storage, and electricity sales.
66GF Score

Get the complete analysis for ROCO:8927

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$21.25
Price
NT$52.67
GF Value