GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » North-Star International Co Ltd (ROCO:8927) » Definitions » Cyclically Adjusted Book per Share

North-Star International Co (ROCO:8927) Cyclically Adjusted Book per Share : NT$11.41 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is North-Star International Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

North-Star International Co's adjusted book value per share for the three months ended in Mar. 2025 was NT$15.737. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$11.41 for the trailing ten years ended in Mar. 2025.

During the past 12 months, North-Star International Co's average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of North-Star International Co was 7.70% per year. The lowest was 5.50% per year. And the median was 7.60% per year.

As of today (2025-05-31), North-Star International Co's current stock price is NT$47.75. North-Star International Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was NT$11.41. North-Star International Co's Cyclically Adjusted PB Ratio of today is 4.18.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of North-Star International Co was 6.15. The lowest was 1.27. And the median was 3.03.


North-Star International Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for North-Star International Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

North-Star International Co Cyclically Adjusted Book per Share Chart

North-Star International Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.29 8.90 9.63 10.33 11.12

North-Star International Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.64 10.83 10.98 11.12 11.41

Competitive Comparison of North-Star International Co's Cyclically Adjusted Book per Share

For the Specialty Retail subindustry, North-Star International Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


North-Star International Co's Cyclically Adjusted PB Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, North-Star International Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where North-Star International Co's Cyclically Adjusted PB Ratio falls into.


;
;

North-Star International Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, North-Star International Co's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=15.737/134.9266*134.9266
=15.737

Current CPI (Mar. 2025) = 134.9266.

North-Star International Co Quarterly Data

Book Value per Share CPI Adj_Book
201506 7.404 100.684 9.922
201509 7.295 100.392 9.805
201512 7.308 99.792 9.881
201603 7.387 100.470 9.920
201606 7.498 101.688 9.949
201609 7.427 101.861 9.838
201612 7.519 101.863 9.960
201703 7.563 102.862 9.921
201706 7.612 103.349 9.938
201709 7.726 104.136 10.010
201712 7.812 104.011 10.134
201803 7.913 105.290 10.140
201806 7.952 106.317 10.092
201809 8.003 106.507 10.138
201812 8.011 105.998 10.197
201903 8.101 107.251 10.191
201906 8.054 108.070 10.056
201909 8.074 108.329 10.056
201912 8.079 108.420 10.054
202003 8.070 108.902 9.999
202006 8.089 108.767 10.034
202009 8.189 109.815 10.062
202012 8.470 109.897 10.399
202103 8.659 111.754 10.454
202106 8.927 114.631 10.508
202109 8.941 115.734 10.424
202112 10.917 117.630 12.522
202203 10.978 121.301 12.211
202206 10.872 125.017 11.734
202209 11.036 125.227 11.891
202212 11.606 125.222 12.505
202303 13.645 127.348 14.457
202306 12.097 128.729 12.679
202309 13.515 129.860 14.042
202312 14.465 129.419 15.081
202403 14.515 131.776 14.862
202406 14.951 132.554 15.219
202409 15.586 133.029 15.808
202412 15.463 133.157 15.668
202503 15.737 134.927 15.737

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


North-Star International Co  (ROCO:8927) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

North-Star International Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.75/11.41
=4.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of North-Star International Co was 6.15. The lowest was 1.27. And the median was 3.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


North-Star International Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of North-Star International Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


North-Star International Co Business Description

Traded in Other Exchanges
N/A
Address
No. 137, Xinhai Road, Banqiao District, New Taipei City, TWN, 220
North-Star International Co Ltd is engaged in petrol filling stations and the retail business of gasoline products. It operates gas station business, selling various types of oil products from CPC Corporation, Taiwan to consumers. It generates the majority of its revenue from gasoline sales.

North-Star International Co Headlines

No Headlines