Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, A D Works Group Co's Enterprise Value is 円72,717 Mil.
A D Works Group Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,373 Mil. Therefore, A D Works Group Co's EV-to-EBIT ratio for today is 16.63.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, A D Works Group Co's Enterprise Value is 円72,717 Mil.
A D Works Group Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,487 Mil. Therefore, A D Works Group Co's EV-to-EBITDA ratio for today is 16.21.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, A D Works Group Co's Enterprise Value is 円72,717 Mil.
A D Works Group Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円30,153 Mil. Therefore, A D Works Group Co's EV-to-Revenue ratio for today is 2.41.
*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.
A D Works Group Co (TSE:2982) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
A D Works Group Co's current Enterprise Value is 円72,717 Mil.
A D Works Group Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,373 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
A D Works Group Co's current Enterprise Value is 円72,717 Mil.
A D Works Group Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,487 Mil.
A D Works Group Co's current Enterprise Value is 円72,717 Mil.
A D Works Group Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円30,153 Mil.
A D Works Group Co's current Enterprise Value is 円72,717 Mil.
A D Works Group Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
A D Works Group Co's current Enterprise Value is 円72,717 Mil.
A D Works Group Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
A D Works Group Co Enterprise Value Related Terms
A D Works Group Co Enterprise Value Historical Data
* Premium members only.
The historical data trend for A D Works Group Co's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
TSE:2982 vs CBRE, BEKE, JLL: Enterprise Value Comparison
For the Real Estate Services subindustry, A D Works Group Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
A D Works Group Co Enterprise Value vs Real Estate Industry
For the Real Estate industry and Real Estate sector, A D Works Group Co's Enterprise Value distribution charts can be found below:
* The bar in red indicates where A D Works Group Co's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
A D Works Group Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
A D Works Group Co (TSE:2982) has a Enterprise Value of 円72,717 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on A D Works Group Co and its competitors.
Is A D Works Group Co's Enterprise Value too high?
A D Works Group Co's current Enterprise Value is 円72,717 Mil. Overall, A D Works Group Co has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does A D Works Group Co's Enterprise Value compare to CBRE and BEKE?
A D Works Group Co's Enterprise Value of 円72,717 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on A D Works Group Co and its competitors. A D Works Group Co's current Enterprise Value is 円72,717 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A D Works Group Co stock overvalued right now?
Based on GuruFocus' analysis, A D Works Group Co (TSE:2982) is currently considered Fairly Valued. The stock's GF Value™ is 円435.88, compared to a current price of 円407.00 — trading 6.6% below its estimated fair value. The current Enterprise Value is 円72,717 Mil. A D Works Group Co's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For A D Works Group Co (TSE:2982), the current Enterprise Value is 円72,717 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is A D Works Group Co (TSE:2982) Overvalued in 2026?
Based on GuruFocus' analysis, A D Works Group Co stock appears to be undervalued.
The current stock price of 円407.00 is trading 6.6% below its estimated GF Value™ of 円435.88.
GuruFocus considers A D Works Group Co to be Fairly Valued.
Key valuation signals for TSE:2982:
Enterprise Value: 円72,717 Mil
GF Value™: 円435.88 vs. price of 円407.00 (6.6% below fair value)
No single metric tells the full story. See the TSE:2982 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
A D Works Group Co Ltd specializes in providing real estate investment and management solutions to high net-worth individuals. The company provides long-term investment support through not only the renovation and sales of income properties, but also through a variety of one-stop consultation services, including post-sale property management and repair, real estate appraisal, and inheritance tax measures. Its services include real estate leasing and sales, property management, real estate consulting, renovation and repairs, and real estate tech.
53GF Score
Get the complete analysis for TSE:2982
Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:2982 has been successfully added to your 
