A D Works Group Co (TSE:2982) Piotroski F-Score: 2 (As of Jun. 29, 2026) — 50% Below Median


TSE:2982 A D Works Group Co Ltd TSE:2982
51 GF Score
Price 円404.00
GF Value 円433.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is A D Works Group Co Piotroski F-Score?

A D Works Group Co TSE:2982 -1.70% 51 Piotroski F-Score is 2 as of Jun. 29, 2026, which is 50% below its 10-year median of 4.00. GuruFocus rates TSE:2982 with a GF Score™ of 51/100 and a GF Value™ of 円433.72 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,759 Real Estate companies, A D Works Group Co ranks worse than 93.23% on this metric.

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A D Works Group Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for A D Works Group Co's Piotroski F-Score or its related term are showing as below:

TSE:2982' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 4
Current: 2

During the past 5 years, the highest Piotroski F-Score of A D Works Group Co was 4. The lowest was 2. And the median was 4.

A D Works Group Co  (TSE:2982) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


A D Works Group Co Piotroski F-Score Related Terms


A D Works Group Co Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for A D Works Group Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A D Works Group Co Piotroski F-Score Chart

A D Works Group Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Piotroski F-Score
N/A 3.00 4.00 4.00 2.00

A D Works Group Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 2.00 0.00

TSE:2982 vs CBRE, BEKE, JLL: Piotroski F-Score Comparison

For the Real Estate Services subindustry, A D Works Group Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A D Works Group Co Piotroski F-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, A D Works Group Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where A D Works Group Co's Piotroski F-Score falls into.


TSE:2982
51GF Score
A D Works Group Co Ltd TSE:2982
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Jun24) TTM:
Net Income was 0 + 746.267 + 861.056 + 0 = 円1,607 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = 円0 Mil.
Revenue was 0 + 14168.001 + 18797.405 + 0 = 円32,965 Mil.
Gross Profit was 0 + 2912.123 + 3095.131 + 0 = 円6,007 Mil.
Average Total Assets from the begining of this year (Jun24)
to the end of this year (Dec25) was
(64565.224 + 59809.884 + 60271.858 + 61396.727 + 72062.809) / 5 = 円63621.3004 Mil.
Total Assets at the begining of this year (Jun24) was 円64,565 Mil.
Long-Term Debt & Capital Lease Obligation was 円38,608 Mil.
Total Current Assets was 円58,942 Mil.
Total Current Liabilities was 円12,850 Mil.
Net Income was 179.343 + 375.868 + 256.876 + 659.017 = 円1,471 Mil.

Revenue was 8831.332 + 13365.528 + 7833.876 + 12980.486 = 円43,011 Mil.
Gross Profit was 1428.816 + 2225.342 + 1789.857 + 2646.104 = 円8,090 Mil.
Average Total Assets from the begining of last year (Jun23)
to the end of last year (Jun24) was
(59358.736 + 60603.647 + 58854.908 + 61566.82 + 64565.224) / 5 = 円60989.867 Mil.
Total Assets at the begining of last year (Jun23) was 円59,359 Mil.
Long-Term Debt & Capital Lease Obligation was 円34,112 Mil.
Total Current Assets was 円55,590 Mil.
Total Current Liabilities was 円11,970 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A D Works Group Co's current Net Income (TTM) was 1,607. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A D Works Group Co's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun24)
=1607.323/64565.224
=0.02489456

ROA (Last Year)=Net Income/Total Assets (Jun23)
=1471.104/59358.736
=0.02478328

A D Works Group Co's return on assets of this year was 0.02489456. A D Works Group Co's return on assets of last year was 0.02478328. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

A D Works Group Co's current Net Income (TTM) was 1,607. A D Works Group Co's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 1,607 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun24 to Dec25
=38608.064/63621.3004
=0.60684179

Gearing (Last Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=34111.549/60989.867
=0.55929863

A D Works Group Co's gearing of this year was 0.60684179. A D Works Group Co's gearing of last year was 0.55929863. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec25)=Total Current Assets/Total Current Liabilities
=58941.866/12850.249
=4.58682676

Current Ratio (Last Year: Jun24)=Total Current Assets/Total Current Liabilities
=55589.866/11969.916
=4.64413167

A D Works Group Co's current ratio of this year was 4.58682676. A D Works Group Co's current ratio of last year was 4.64413167. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

A D Works Group Co's number of shares in issue this year was 49.124. A D Works Group Co's number of shares in issue last year was 48.912. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6007.254/32965.406
=0.18222903

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=8090.119/43011.222
=0.18809321

A D Works Group Co's gross margin of this year was 0.18222903. A D Works Group Co's gross margin of last year was 0.18809321. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun24)
=32965.406/64565.224
=0.51057526

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun23)
=43011.222/59358.736
=0.72459801

A D Works Group Co's asset turnover of this year was 0.51057526. A D Works Group Co's asset turnover of last year was 0.72459801. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A D Works Group Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 2 mean?
A D Works Group Co (TSE:2982) has a Piotroski F-Score of 2 as of Jun. 29, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on A D Works Group Co and its competitors. This is 50% below median its historical median of 4.00. Over the past decade, A D Works Group Co's Piotroski F-Score has ranged from 2.00 to 4.00. According to the industry distribution chart, A D Works Group Co ranks #1640 out of 1759 companies in the Real Estate industry, placing it in the top 93.2%.
Is A D Works Group Co's Piotroski F-Score too high?
A D Works Group Co's current Piotroski F-Score of 2 is 50% below median its 10-year median of 4.00. Over the past 10 years, this metric has ranged from a low of 2.00 to a high of 4.00. The Real Estate industry median Piotroski F-Score is 5.00. A D Works Group Co's value of 2 is 60% below this industry median. Based on the distribution chart, A D Works Group Co ranks #1640 out of 1759 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, A D Works Group Co has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does A D Works Group Co's Piotroski F-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, A D Works Group Co ranks #1640 out of 1759 companies for Piotroski F-Score. This places A D Works Group Co in the lower half of its industry. The industry median Piotroski F-Score is 5.00. A D Works Group Co's value of 2 is 60% below this benchmark. Historically, A D Works Group Co's own Piotroski F-Score has ranged from 2.00 to 4.00 over the past decade. While the company's 10-year median is 4.00 vs. the industry median of 5.00, A D Works Group Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Real Estate company?
The median Piotroski F-Score among Real Estate companies is 5.00, based on 1,759 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. A D Works Group Co's current Piotroski F-Score of 2 is 60% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on A D Works Group Co and its competitors. For the Real Estate industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. A D Works Group Co's current Piotroski F-Score is 2, which is 50% below median its own 10-year median of 4.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A D Works Group Co stock overvalued right now?
Based on GuruFocus' analysis, A D Works Group Co (TSE:2982) is currently considered Fairly Valued. The stock's GF Value™ is 円433.72, compared to a current price of 円404.00 — trading 6.9% below its estimated fair value. The current Piotroski F-Score is 2, which is 50% below median its 10-year median of 4.00 and 60% below the Real Estate industry median of 5.00. A D Works Group Co's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For A D Works Group Co (TSE:2982), the current Piotroski F-Score is 2 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A D Works Group Co (TSE:2982) Overvalued in 2026?

Based on GuruFocus' analysis, A D Works Group Co stock appears to be undervalued. The current stock price of 円404.00 is trading 6.9% below its estimated GF Value™ of 円433.72. GuruFocus considers A D Works Group Co to be Fairly Valued.

Key valuation signals for TSE:2982:

  • Piotroski F-Score: 2 (50% below median its 10-year median of 4.00)
  • GF Value™: 円433.72 vs. price of 円404.00 (6.9% below fair value)
  • GF Score™: 51/100 with 4 warning signs
  • Industry Position: 60% below the Real Estate median (#1640 of 1759)

No single metric tells the full story. See the TSE:2982 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A D Works Group Co Business Description

Address 2-2-3, Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-0011
A D Works Group Co Ltd specializes in providing real estate investment and management solutions to high net-worth individuals. The company provides long-term investment support through not only the renovation and sales of income properties, but also through a variety of one-stop consultation services, including post-sale property management and repair, real estate appraisal, and inheritance tax measures. Its services include real estate leasing and sales, property management, real estate consulting, renovation and repairs, and real estate tech.
51GF Score

Get the complete analysis for TSE:2982

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円404.00
Price
円433.72
GF Value