GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » A D Works Group Co Ltd (TSE:2982) » Definitions » Piotroski F-Score

A D Works Group Co (TSE:2982) Piotroski F-Score : 4 (As of Mar. 28, 2025)


View and export this data going back to 2020. Start your Free Trial

What is A D Works Group Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A D Works Group Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for A D Works Group Co's Piotroski F-Score or its related term are showing as below:

TSE:2982' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 4   Max: 4
Current: 4

During the past 4 years, the highest Piotroski F-Score of A D Works Group Co was 4. The lowest was 4. And the median was 4.


A D Works Group Co Piotroski F-Score Historical Data

The historical data trend for A D Works Group Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A D Works Group Co Piotroski F-Score Chart

A D Works Group Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
N/A N/A 4.00 4.00

A D Works Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 5.00 4.00

Competitive Comparison of A D Works Group Co's Piotroski F-Score

For the Real Estate Services subindustry, A D Works Group Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A D Works Group Co's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, A D Works Group Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where A D Works Group Co's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Sep23) TTM:
Net Income was 375.868 + 256.876 + 659.017 + 0 = 円1,292 Mil.
Cash Flow from Operations was 0 + 0 + 0 + 0 = 円0 Mil.
Revenue was 13365.528 + 7833.876 + 12980.486 + 0 = 円34,180 Mil.
Gross Profit was 2225.342 + 1789.857 + 2646.104 + 0 = 円6,661 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Dec24) was
(60603.647 + 58854.908 + 61566.82 + 64565.224 + 59809.884) / 5 = 円61080.0966 Mil.
Total Assets at the begining of this year (Sep23) was 円60,604 Mil.
Long-Term Debt & Capital Lease Obligation was 円30,890 Mil.
Total Current Assets was 円48,702 Mil.
Total Current Liabilities was 円10,136 Mil.
Net Income was 50.93 + 224.771 + 639.853 + 179.343 = 円1,095 Mil.

Revenue was 6807.819 + 6887.429 + 12258.272 + 8831.332 = 円34,785 Mil.
Gross Profit was 1369.363 + 1179.316 + 2186.181 + 1428.816 = 円6,164 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(47306.488 + 53359.316 + 56117.379 + 59358.736 + 60603.647) / 5 = 円55349.1132 Mil.
Total Assets at the begining of last year (Sep22) was 円47,306 Mil.
Long-Term Debt & Capital Lease Obligation was 円29,354 Mil.
Total Current Assets was 円58,521 Mil.
Total Current Liabilities was 円14,250 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A D Works Group Co's current Net Income (TTM) was 1,292. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

A D Works Group Co's current Cash Flow from Operations (TTM) was 0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=1291.761/60603.647
=0.02131491

ROA (Last Year)=Net Income/Total Assets (Sep22)
=1094.897/47306.488
=0.02314475

A D Works Group Co's return on assets of this year was 0.02131491. A D Works Group Co's return on assets of last year was 0.02314475. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

A D Works Group Co's current Net Income (TTM) was 1,292. A D Works Group Co's current Cash Flow from Operations (TTM) was 0. ==> 0 <= 1,292 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Dec24
=30889.596/61080.0966
=0.50572278

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=29354.088/55349.1132
=0.53034432

A D Works Group Co's gearing of this year was 0.50572278. A D Works Group Co's gearing of last year was 0.53034432. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=48701.806/10136.01
=4.80483011

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=58520.946/14250.052
=4.10671807

A D Works Group Co's current ratio of this year was 4.80483011. A D Works Group Co's current ratio of last year was 4.10671807. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

A D Works Group Co's number of shares in issue this year was 48.687. A D Works Group Co's number of shares in issue last year was 48.271. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6661.303/34179.89
=0.19488954

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6163.676/34784.852
=0.17719426

A D Works Group Co's gross margin of this year was 0.19488954. A D Works Group Co's gross margin of last year was 0.17719426. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=34179.89/60603.647
=0.56399065

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=34784.852/47306.488
=0.73530827

A D Works Group Co's asset turnover of this year was 0.56399065. A D Works Group Co's asset turnover of last year was 0.73530827. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

A D Works Group Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

A D Works Group Co  (TSE:2982) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


A D Works Group Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of A D Works Group Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


A D Works Group Co Business Description

Traded in Other Exchanges
N/A
Address
2-2-3, Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-0011
A D Works Group Co Ltd specializes in providing real estate investment and management solutions to high net-worth individuals. The company provides long-term investment support through not only the renovation and sales of income properties, but also through a variety of one-stop consultation services, including post-sale property management and repair, real estate appraisal, and inheritance tax measures. Its services include real estate leasing and sales, property management, real estate consulting, renovation and repairs, and real estate tech.

A D Works Group Co Headlines

No Headlines