GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » A D Works Group Co Ltd (TSE:2982) » Definitions » Graham Number

A D Works Group Co (TSE:2982) Graham Number : 円473.65 (As of Dec. 2024)


View and export this data going back to 2020. Start your Free Trial

What is A D Works Group Co Graham Number?

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2025-04-15), the stock price of A D Works Group Co is 円241.00. A D Works Group Co's graham number for the quarter that ended in Dec. 2024 was 円473.65. Therefore, A D Works Group Co's Price to Graham Number ratio for today is 0.48.

The historical rank and industry rank for A D Works Group Co's Graham Number or its related term are showing as below:

TSE:2982' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.4   Med: 0.49   Max: 0.68
Current: 0.51

During the past 4 years, the highest Price to Graham Number ratio of A D Works Group Co was 0.68. The lowest was 0.40. And the median was 0.49.

TSE:2982's Price-to-Graham-Number is ranked better than
73.28% of 1149 companies
in the Real Estate industry
Industry Median: 0.77 vs TSE:2982: 0.51

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


A D Works Group Co Graham Number Historical Data

The historical data trend for A D Works Group Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

A D Works Group Co Graham Number Chart

A D Works Group Co Annual Data
Trend Dec21 Dec22 Dec23 Dec24
Graham Number
216.62 297.57 470.89 526.80

A D Works Group Co Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 419.89 470.96 482.90 500.44 473.65

Competitive Comparison of A D Works Group Co's Graham Number

For the Real Estate Services subindustry, A D Works Group Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A D Works Group Co's Price-to-Graham-Number Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, A D Works Group Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where A D Works Group Co's Price-to-Graham-Number falls into.


;
;

A D Works Group Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

A D Works Group Co's Graham Number for the fiscal year that ended in Dec. 2024 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*381.031*32.37)
=526.80

A D Works Group Co's Graham Number for the quarter that ended in Dec. 2024 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*381.031*29.82)
=505.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


A D Works Group Co  (TSE:2982) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

A D Works Group Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Dec. 2024 )
=241.00/505.62
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


A D Works Group Co Graham Number Related Terms

Thank you for viewing the detailed overview of A D Works Group Co's Graham Number provided by GuruFocus.com. Please click on the following links to see related term pages.


A D Works Group Co Business Description

Traded in Other Exchanges
N/A
Address
2-2-3, Uchisaiwaicho, Chiyoda-ku, Tokyo, JPN, 100-0011
A D Works Group Co Ltd specializes in providing real estate investment and management solutions to high net-worth individuals. The company provides long-term investment support through not only the renovation and sales of income properties, but also through a variety of one-stop consultation services, including post-sale property management and repair, real estate appraisal, and inheritance tax measures. Its services include real estate leasing and sales, property management, real estate consulting, renovation and repairs, and real estate tech.

A D Works Group Co Headlines

No Headlines