&Do Holdings Co (TSE:3457) Enterprise Value: 円52,014 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3457 &Do Holdings Co Ltd TSE:3457
76 GF Score
Price 円931.00
GF Value 円834.86
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is &Do Holdings Co Enterprise Value?

&Do Holdings Co TSE:3457 -5.19% 76 Enterprise Value is 円52,014 Mil as of Jul. 14, 2026. GuruFocus rates TSE:3457 with a GF Score™ of 76/100 and a GF Value™ of 円834.86 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円4,081 Mil. Therefore, &Do Holdings Co's EV-to-EBIT ratio for today is 12.75.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,050 Mil. Therefore, &Do Holdings Co's EV-to-EBITDA ratio for today is 10.30.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円42,935 Mil. Therefore, &Do Holdings Co's EV-to-Revenue ratio for today is 1.21.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, &Do Holdings Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, &Do Holdings Co's Enterprise Value is 円52,014 Mil. &Do Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, &Do Holdings Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


&Do Holdings Co  (TSE:3457) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

&Do Holdings Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=52013.772/4081
=12.75

&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円4,081 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

&Do Holdings Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=52013.772/5050
=10.30

&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円5,050 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

&Do Holdings Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=52013.772/42935
=1.21

&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円42,935 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

&Do Holdings Co's EV-to-OCF for today is:


&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

&Do Holdings Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=52013.772/0
=

&Do Holdings Co's current Enterprise Value is 円52,014 Mil.
&Do Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


&Do Holdings Co Enterprise Value Related Terms


&Do Holdings Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for &Do Holdings Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

&Do Holdings Co Enterprise Value Chart

&Do Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41,218.59 46,699.04 73,381.71 65,971.17 61,351.79

&Do Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 69,784.71 61,351.79 61,724.23 57,992.20 55,189.21

TSE:3457 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, &Do Holdings Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


&Do Holdings Co Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, &Do Holdings Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where &Do Holdings Co's Enterprise Value falls into.


TSE:3457
76GF Score
&Do Holdings Co Ltd TSE:3457
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

&Do Holdings Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

&Do Holdings Co's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

&Do Holdings Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円52,014 Mil mean?
&Do Holdings Co (TSE:3457) has a Enterprise Value of 円52,014 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on &Do Holdings Co and its competitors.
Is &Do Holdings Co's Enterprise Value too high?
&Do Holdings Co's current Enterprise Value is 円52,014 Mil. Overall, &Do Holdings Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does &Do Holdings Co's Enterprise Value compare to CBRE and BEKE?
&Do Holdings Co's Enterprise Value of 円52,014 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on &Do Holdings Co and its competitors. &Do Holdings Co's current Enterprise Value is 円52,014 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is &Do Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, &Do Holdings Co (TSE:3457) is currently considered Modestly Overvalued. The stock's GF Value™ is 円834.86, compared to a current price of 円931.00 — trading 11.5% above its estimated fair value. The current Enterprise Value is 円52,014 Mil. &Do Holdings Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For &Do Holdings Co (TSE:3457), the current Enterprise Value is 円52,014 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is &Do Holdings Co (TSE:3457) Overvalued in 2026?

Based on GuruFocus' analysis, &Do Holdings Co stock appears to be overvalued. The current stock price of 円931.00 is trading 11.5% above its estimated GF Value™ of 円834.86. GuruFocus considers &Do Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:3457:

  • Enterprise Value: 円52,014 Mil
  • GF Value™: 円834.86 vs. price of 円931.00 (11.5% above fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TSE:3457 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


&Do Holdings Co Business Description

Address 670, Tearamizucho, Karasuma-dori Nishiki-koji, Nakagyo-ku, Kyoto, JPN, 604-8152
&Do Holdings Co Ltd provides various services and consulting to franchised shops for buying and selling real estate. The company is also involved in the renovation business, which includes general refurbishment, planning, design, and construction of extensions and alterations; acquisition, renovation, and resale of pre-owned housing and real estate; planning and sale of newly constructed houses; sale and development of building lots; and acquisition and sale of revenue-generating and investment real estate. In addition, it engages in the planning and management of house leases, house leasebacks, and asset leasebacks; and management of leasing on blocks of revenue-generating condominiums, buildings, classified-ownership condominiums, and detached houses.
76GF Score

Get the complete analysis for TSE:3457

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円931.00
Price
円834.86
GF Value