&Do Holdings Co (TSE:3457) E10: 円94.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3457 &Do Holdings Co Ltd TSE:3457
66 GF Score
Price 円939.00
GF Value 円913.06
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is &Do Holdings Co E10?

&Do Holdings Co TSE:3457 +0.21% 66 E10 is 円94.20 as of Mar. 2026. GuruFocus rates TSE:3457 with a GF Score™ of 66/100 and a GF Value™ of 円913.06 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

&Do Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was 円77.422. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円94.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, &Do Holdings Co's average E10 Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-08-29), &Do Holdings Co's current stock price is 円939.00. &Do Holdings Co's E10 for the quarter that ended in Mar. 2026 was 円94.20. &Do Holdings Co's Shiller PE Ratio of today is 9.97.

During the past 13 years, the highest Shiller PE Ratio of &Do Holdings Co was 16.09. The lowest was 9.82. And the median was 12.12.


&Do Holdings Co  (TSE:3457) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

&Do Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=939.00/94.20
=9.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of &Do Holdings Co was 16.09. The lowest was 9.82. And the median was 12.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


&Do Holdings Co E10 Related Terms


&Do Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for &Do Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

&Do Holdings Co E10 Chart

&Do Holdings Co Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 88.50 0.00

&Do Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 88.50 88.49 88.30 94.20 0.00

TSE:3457 vs CBRE, BEKE, JLL: E10 Comparison

For the Real Estate Services subindustry, &Do Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


&Do Holdings Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, &Do Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where &Do Holdings Co's Shiller PE Ratio falls into.


TSE:3457
66GF Score
&Do Holdings Co Ltd TSE:3457
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

&Do Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, &Do Holdings Co's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=77.422/112.7000*112.7000
=77.422

Current CPI (Mar. 2026) = 112.7000.

&Do Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201603 8.340 97.900 9.601
201606 8.520 98.100 9.788
201609 8.285 98.000 9.528
201612 12.400 98.400 14.202
201703 9.155 98.100 10.518
201706 12.780 98.500 14.622
201709 14.690 98.800 16.757
201712 11.250 99.400 12.755
201803 10.340 99.200 11.747
201806 35.960 99.200 40.854
201809 15.480 99.900 17.463
201812 20.460 99.700 23.128
201903 26.310 99.700 29.741
201906 37.780 99.800 42.663
201909 0.040 100.100 0.045
201912 14.300 100.500 16.036
202003 17.950 100.300 20.169
202006 19.580 99.900 22.089
202009 7.690 99.900 8.675
202012 31.910 99.300 36.216
202103 -0.690 99.900 -0.778
202106 42.650 99.500 48.308
202109 20.930 100.100 23.565
202112 38.110 100.100 42.907
202203 1.140 101.100 1.271
202206 38.600 101.800 42.733
202209 8.840 103.100 9.663
202212 48.450 104.100 52.453
202303 23.390 104.400 25.250
202306 30.240 105.200 32.396
202309 28.070 106.200 29.788
202312 42.390 106.800 44.732
202403 4.430 107.200 4.657
202406 49.230 108.200 51.277
202412 0.000 110.700 0.000
202503 27.750 111.100 28.150
202506 33.740 111.700 34.042
202509 0.920 112.000 0.926
202512 3.090 113.000 3.082
202603 77.422 112.700 77.422

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円94.20 mean?
&Do Holdings Co (TSE:3457) has a E10 of 円94.20 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on &Do Holdings Co and its competitors.
Is &Do Holdings Co's E10 too high?
&Do Holdings Co's current E10 is 円94.20. Overall, &Do Holdings Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does &Do Holdings Co's E10 compare to CBRE and BEKE?
&Do Holdings Co's E10 of 円94.20 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on &Do Holdings Co and its competitors. &Do Holdings Co's current E10 is 円94.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is &Do Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, &Do Holdings Co (TSE:3457) is currently considered Fairly Valued. The stock's GF Value™ is 円913.06, compared to a current price of 円939.00 — trading 2.8% above its estimated fair value. The current E10 is 円94.20. &Do Holdings Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For &Do Holdings Co (TSE:3457), the current E10 is 円94.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is &Do Holdings Co (TSE:3457) Overvalued in 2026?

Based on GuruFocus' analysis, &Do Holdings Co stock appears to be overvalued. The current stock price of 円939.00 is trading 2.8% above its estimated GF Value™ of 円913.06. GuruFocus considers &Do Holdings Co to be Fairly Valued.

Key valuation signals for TSE:3457:

  • E10: 円94.20
  • GF Value™: 円913.06 vs. price of 円939.00 (2.8% above fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the TSE:3457 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


&Do Holdings Co Business Description

Address 670, Tearamizucho, Karasuma-dori Nishiki-koji, Nakagyo-ku, Kyoto, JPN, 604-8152
&Do Holdings Co Ltd provides various services and consulting to franchised shops for buying and selling real estate. The company is also involved in the renovation business, which includes general refurbishment, planning, design, and construction of extensions and alterations; acquisition, renovation, and resale of pre-owned housing and real estate; planning and sale of newly constructed houses; sale and development of building lots; and acquisition and sale of revenue-generating and investment real estate. In addition, it engages in the planning and management of house leases, house leasebacks, and asset leasebacks; and management of leasing on blocks of revenue-generating condominiums, buildings, classified-ownership condominiums, and detached houses.
66GF Score

Get the complete analysis for TSE:3457

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円939.00
Price
円913.06
GF Value