&Do Holdings Co (TSE:3457) Shareholder Yield % : 29.63% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3457 &Do Holdings Co Ltd TSE:3457
76 GF Score
Price 円931.00
GF Value 円834.86
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is &Do Holdings Co Shareholder Yield %?

&Do Holdings Co TSE:3457 -5.19% 76 Shareholder Yield % is 29.63% as of Dec. 2025. GuruFocus rates TSE:3457 with a GF Score™ of 76/100 and a GF Value™ of 円834.86 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,706 Real Estate companies, &Do Holdings Co ranks better than 86.75% on this metric.

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. It is a measure of shareholder return. As of today, &Do Holdings Co's Shareholder Yield % was 29.63%.


&Do Holdings Co  (TSE:3457) Shareholder Yield % Explanation

Shareholder Yield % is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. The term was coined by William W. Priest of Epoch Investment Partners in a paper in 2005 entitled The Case for Shareholder Yield as a Dominant Driver of Future Equity Returns. William Priest indicated that "shareholder yield is a term that we came up with to reflect the various ways dividends can be paid to owners of a business in a publicly-traded company."

Shareholder Yield % is calculated by three components: Dividend Yield %, Buyback Yield %, and Net Debt Paydown Yield %.

Dividend Yield % shows how much a company pays out in dividends each year relative to its stock price, which is most obvious form of shareholder return.

Buyback Yield % is the net repurchase of shares outstanding over the market capital of the company. Shares repurchases also increase shareholder value by returning the money back to shareholders.

Net Debt Paydown Yield % is the change in average of four quarters of company's total debt over a company's market cap. Assuming the total value of a company remains that same, shareholder value is increased as debt is reduced.


&Do Holdings Co Shareholder Yield % Related Terms


&Do Holdings Co Shareholder Yield % Historical Data

* Premium members only.

The historical data trend for &Do Holdings Co's Shareholder Yield % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

&Do Holdings Co Shareholder Yield % Chart

&Do Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Shareholder Yield %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -15.55 -16.00 -40.81 -17.84 36.05

&Do Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Shareholder Yield % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.63 36.05 0.00 27.01 0.00

TSE:3457 vs CBRE, BEKE, JLL: Shareholder Yield % Comparison

For the Real Estate Services subindustry, &Do Holdings Co's Shareholder Yield %, along with its competitors' market caps and Shareholder Yield % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


&Do Holdings Co Shareholder Yield % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, &Do Holdings Co's Shareholder Yield % distribution charts can be found below:

* The bar in red indicates where &Do Holdings Co's Shareholder Yield % falls into.


TSE:3457
76GF Score
&Do Holdings Co Ltd TSE:3457
Shareholder Yield % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

&Do Holdings Co Shareholder Yield % Calculation

&Do Holdings Co's Shareholder Yield % for the quarter that ended in Dec. 2025 is calculated as:

Shareholder Yield %=Dividend Yield %+Buyback Yield %+Net Debt Paydown Yield %
=4.25 %+0.00 %+30.48 %
=34.73 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* All the data are calculated by TTM values. Note that if a companies is traded in several exchanges, then we calculate the company level data for Shareholder Yield % using the primary share class stock data. The calculation result in definition page is for demonstration purpose only, and it's showing the share class level data. Therefore, the numbers in the calculation may differ from elsewhere if the stock is not a primary share.

Frequently Asked Questions Learn more about Shareholder Yield % →
What does a Shareholder Yield % of 29.63% mean?
&Do Holdings Co (TSE:3457) has a Shareholder Yield % of 29.63% as of Dec. 2025. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on &Do Holdings Co and its competitors. According to the industry distribution chart, &Do Holdings Co ranks #226 out of 1706 companies in the Real Estate industry, placing it in the top 13.2%.
Is &Do Holdings Co's Shareholder Yield % too high?
&Do Holdings Co's current Shareholder Yield % is 29.63%. The Real Estate industry median Shareholder Yield % is 0.37. &Do Holdings Co's value of 29.63% is 8017.8% above this industry median. Based on the distribution chart, &Do Holdings Co ranks #226 out of 1706 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, &Do Holdings Co has a GF Score™ of 76/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does &Do Holdings Co's Shareholder Yield % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, &Do Holdings Co ranks #226 out of 1706 companies for Shareholder Yield %. This places &Do Holdings Co in the top 13% of its industry — outperforming the majority of peers. The industry median Shareholder Yield % is 0.37. &Do Holdings Co's value of 29.63% is 8017.8% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Shareholder Yield % for a Real Estate company?
The median Shareholder Yield % among Real Estate companies is 0.37, based on 1,706 companies in the industry. Companies in the top quartile (top 25%) have a Shareholder Yield % significantly above this median, while those in the bottom quartile fall well below. However, Shareholder Yield % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. &Do Holdings Co's current Shareholder Yield % of 29.63% is 8017.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Shareholder Yield % mean?
A high Shareholder Yield % can signal that a stock is expensive relative to its fundamentals. Shareholder Yield is how much money shareholders receive from a company that is in the form of cash dividends, net stock repurchases, and debt reduction. View historical data on &Do Holdings Co and its competitors. For the Real Estate industry, the median Shareholder Yield % is 0.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. &Do Holdings Co's current Shareholder Yield % is 29.63%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is &Do Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, &Do Holdings Co (TSE:3457) is currently considered Modestly Overvalued. The stock's GF Value™ is 円834.86, compared to a current price of 円931.00 — trading 11.5% above its estimated fair value. The current Shareholder Yield % is 29.63% and 8017.8% above the Real Estate industry median of 0.37. &Do Holdings Co's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Shareholder Yield % calculated?
Shareholder Yield % is calculated from a company's financial statements. For &Do Holdings Co (TSE:3457), the current Shareholder Yield % is 29.63% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is &Do Holdings Co (TSE:3457) Overvalued in 2026?

Based on GuruFocus' analysis, &Do Holdings Co stock appears to be overvalued. The current stock price of 円931.00 is trading 11.5% above its estimated GF Value™ of 円834.86. GuruFocus considers &Do Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:3457:

  • Shareholder Yield %: 29.63%
  • GF Value™: 円834.86 vs. price of 円931.00 (11.5% above fair value)
  • GF Score™: 76/100 with 7 warning signs
  • Industry Position: 8017.8% above the Real Estate median (#226 of 1706)

No single metric tells the full story. See the TSE:3457 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


&Do Holdings Co Business Description

Address 670, Tearamizucho, Karasuma-dori Nishiki-koji, Nakagyo-ku, Kyoto, JPN, 604-8152
&Do Holdings Co Ltd provides various services and consulting to franchised shops for buying and selling real estate. The company is also involved in the renovation business, which includes general refurbishment, planning, design, and construction of extensions and alterations; acquisition, renovation, and resale of pre-owned housing and real estate; planning and sale of newly constructed houses; sale and development of building lots; and acquisition and sale of revenue-generating and investment real estate. In addition, it engages in the planning and management of house leases, house leasebacks, and asset leasebacks; and management of leasing on blocks of revenue-generating condominiums, buildings, classified-ownership condominiums, and detached houses.
76GF Score

Get the complete analysis for TSE:3457

Shareholder Yield % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円931.00
Price
円834.86
GF Value