G-Factory Co (TSE:3474) Enterprise Value: 円3,271 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3474 G-Factory Co Ltd TSE:3474
65 GF Score
Price 円559.00
GF Value 円618.75
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is G-Factory Co Enterprise Value?

G-Factory Co TSE:3474 +1.64% 65 Enterprise Value is 円3,271 Mil as of Jul. 14, 2026. GuruFocus rates TSE:3474 with a GF Score™ of 65/100 and a GF Value™ of 円618.75 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, G-Factory Co's Enterprise Value is 円3,271 Mil. G-Factory Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円-119 Mil. Therefore, G-Factory Co's EV-to-EBIT ratio for today is -27.60.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, G-Factory Co's Enterprise Value is 円3,271 Mil. G-Factory Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円-119 Mil. Therefore, G-Factory Co's EV-to-EBITDA ratio for today is -27.60.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, G-Factory Co's Enterprise Value is 円3,271 Mil. G-Factory Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,469 Mil. Therefore, G-Factory Co's EV-to-Revenue ratio for today is 0.51.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, G-Factory Co's Enterprise Value is 円3,271 Mil. G-Factory Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, G-Factory Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, G-Factory Co's Enterprise Value is 円3,271 Mil. G-Factory Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, G-Factory Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


G-Factory Co  (TSE:3474) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

G-Factory Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3271.205/-118.515
=-27.60

G-Factory Co's current Enterprise Value is 円3,271 Mil.
G-Factory Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-119 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

G-Factory Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3271.205/-118.515
=-27.60

G-Factory Co's current Enterprise Value is 円3,271 Mil.
G-Factory Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-119 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

G-Factory Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3271.205/6468.785
=0.51

G-Factory Co's current Enterprise Value is 円3,271 Mil.
G-Factory Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,469 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

G-Factory Co's EV-to-OCF for today is:


G-Factory Co's current Enterprise Value is 円3,271 Mil.
G-Factory Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

G-Factory Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3271.205/0
=

G-Factory Co's current Enterprise Value is 円3,271 Mil.
G-Factory Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


G-Factory Co Enterprise Value Related Terms


G-Factory Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for G-Factory Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G-Factory Co Enterprise Value Chart

G-Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,733.09 1,817.75 1,769.42 3,879.18 3,943.02

G-Factory Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,449.64 3,333.17 4,001.03 3,943.02 3,205.82

TSE:3474 vs CBRE, BEKE, JLL: Enterprise Value Comparison

For the Real Estate Services subindustry, G-Factory Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G-Factory Co Enterprise Value vs Real Estate Industry

For the Real Estate industry and Real Estate sector, G-Factory Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where G-Factory Co's Enterprise Value falls into.


TSE:3474
65GF Score
G-Factory Co Ltd TSE:3474
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G-Factory Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

G-Factory Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

G-Factory Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,271 Mil mean?
G-Factory Co (TSE:3474) has a Enterprise Value of 円3,271 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on G-Factory Co and its competitors.
Is G-Factory Co's Enterprise Value too high?
G-Factory Co's current Enterprise Value is 円3,271 Mil. Overall, G-Factory Co has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does G-Factory Co's Enterprise Value compare to CBRE and BEKE?
G-Factory Co's Enterprise Value of 円3,271 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Real Estate company?
A good Enterprise Value depends on the Real Estate industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on G-Factory Co and its competitors. G-Factory Co's current Enterprise Value is 円3,271 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G-Factory Co stock overvalued right now?
Based on GuruFocus' analysis, G-Factory Co (TSE:3474) is currently considered Modestly Undervalued. The stock's GF Value™ is 円618.75, compared to a current price of 円559.00 — trading 9.7% below its estimated fair value. The current Enterprise Value is 円3,271 Mil. G-Factory Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For G-Factory Co (TSE:3474), the current Enterprise Value is 円3,271 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G-Factory Co (TSE:3474) Overvalued in 2026?

Based on GuruFocus' analysis, G-Factory Co stock appears to be undervalued. The current stock price of 円559.00 is trading 9.7% below its estimated GF Value™ of 円618.75. GuruFocus considers G-Factory Co to be Modestly Undervalued.

Key valuation signals for TSE:3474:

  • Enterprise Value: 円3,271 Mil
  • GF Value™: 円618.75 vs. price of 円559.00 (9.7% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the TSE:3474 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G-Factory Co Business Description

Address Nishi-Shinjuku 1-25-1, Shinjuku-ku, Shinjuku Center Building 33th Floor, Tokyo, JPN, 163-0633
G-Factory Co Ltd is engaged in real estate business. It provides leasing of property for small and medium-sized enterprises and restaurant businesses. It also provides management support for restaurants that develop store type services. It also offers other support services, including property information, interior equipment, whole, overseas store opening, maintenance, and leave/M&A support services.
65GF Score

Get the complete analysis for TSE:3474

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円559.00
Price
円618.75
GF Value