G-Factory Co (TSE:3474) EPS without NRI: 円-11.92 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3474 G-Factory Co Ltd TSE:3474
66 GF Score
Price 円577.00
GF Value 円620.31
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is G-Factory Co EPS without NRI?

G-Factory Co TSE:3474 +0.52% 66 EPS without NRI is 円-11.92 as of Dec. 2025. GuruFocus rates TSE:3474 with a GF Score™ of 66/100 and a GF Value™ of 円620.31 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,318 Real Estate companies, G-Factory Co ranks worse than 75872.46% on this metric.

G-Factory Co's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円0.00. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円-11.92.

During the past 12 months, G-Factory Co's average earnings per share (NRI) Growth Rate was -1237.10% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for G-Factory Co's EPS without NRI or its related term are showing as below:

During the past 11 years, G-Factory Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was -13.20% per year. The lowest was -37.20% per year. And the median was -25.20% per year.

TSE:3474's 3-Year EPS without NRI Growth Rate is not ranked *
in the Real Estate industry.
Industry Median: 4.3
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

G-Factory Co's EPS (Diluted) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円-12.80.

G-Factory Co's EPS (Basic) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円-12.80.


G-Factory Co  (TSE:3474) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


G-Factory Co EPS without NRI Related Terms


G-Factory Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for G-Factory Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G-Factory Co EPS without NRI Chart

G-Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.48 20.80 -27.84 2.17 -24.72

G-Factory Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -14.84 -6.99 0.00 0.00 -4.93

TSE:3474 vs CBRE, BEKE, JLL: EPS without NRI Comparison

For the Real Estate Services subindustry, G-Factory Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G-Factory Co PE Ratio without NRI vs Real Estate Industry

For the Real Estate industry and Real Estate sector, G-Factory Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where G-Factory Co's PE Ratio without NRI falls into.


TSE:3474
66GF Score
G-Factory Co Ltd TSE:3474
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G-Factory Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-11.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円-11.92 mean?
G-Factory Co (TSE:3474) has a EPS without NRI of 円-11.92 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on G-Factory Co and its competitors. According to the industry distribution chart, G-Factory Co ranks #999999 out of 1318 companies in the Real Estate industry.
Is G-Factory Co's EPS without NRI too high?
G-Factory Co's current EPS without NRI is 円-11.92. Based on the distribution chart, G-Factory Co ranks #999999 out of 1318 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, G-Factory Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does G-Factory Co's EPS without NRI compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, G-Factory Co ranks #999999 out of 1318 companies for EPS without NRI. This places G-Factory Co in the lower half of its industry. The industry median EPS without NRI is 4.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Real Estate company?
The median EPS without NRI among Real Estate companies is 4.30, based on 1,318 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on G-Factory Co and its competitors. For the Real Estate industry, the median EPS without NRI is 4.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. G-Factory Co's current EPS without NRI is 円-11.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G-Factory Co stock overvalued right now?
Based on GuruFocus' analysis, G-Factory Co (TSE:3474) is currently considered Fairly Valued. The stock's GF Value™ is 円620.31, compared to a current price of 円577.00 — trading 7% below its estimated fair value. The current EPS without NRI is 円-11.92. G-Factory Co's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For G-Factory Co (TSE:3474), the current EPS without NRI is 円-11.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G-Factory Co (TSE:3474) Overvalued in 2026?

Based on GuruFocus' analysis, G-Factory Co stock appears to be undervalued. The current stock price of 円577.00 is trading 7% below its estimated GF Value™ of 円620.31. GuruFocus considers G-Factory Co to be Fairly Valued.

Key valuation signals for TSE:3474:

  • EPS without NRI: 円-11.92
  • GF Value™: 円620.31 vs. price of 円577.00 (7% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the TSE:3474 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G-Factory Co Business Description

Address Nishi-Shinjuku 1-25-1, Shinjuku-ku, Shinjuku Center Building 33th Floor, Tokyo, JPN, 163-0633
G-Factory Co Ltd is engaged in real estate business. It provides leasing of property for small and medium-sized enterprises and restaurant businesses. It also provides management support for restaurants that develop store type services. It also offers other support services, including property information, interior equipment, whole, overseas store opening, maintenance, and leave/M&A support services.
66GF Score

Get the complete analysis for TSE:3474

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円577.00
Price
円620.31
GF Value