G-Factory Co (TSE:3474) Cyclically Adjusted Revenue per Share: 円738.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3474 G-Factory Co Ltd TSE:3474
65 GF Score
Price 円600.00
GF Value 円595.12
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is G-Factory Co Cyclically Adjusted Revenue per Share?

G-Factory Co TSE:3474 -0.17% 65 Cyclically Adjusted Revenue per Share is 円738.72 as of Jun. 2026. GuruFocus rates TSE:3474 with a GF Score™ of 65/100 and a GF Value™ of 円595.12 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

G-Factory Co's adjusted revenue per share for the three months ended in Jun. 2026 was 円252.451. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円738.72 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-13), G-Factory Co's current stock price is 円600.00. G-Factory Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was 円738.72. G-Factory Co's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of G-Factory Co was 0.81. The lowest was 0.00. And the median was 0.00.


G-Factory Co  (TSE:3474) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

G-Factory Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=600.00/738.72
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PS Ratio of G-Factory Co was 0.81. The lowest was 0.00. And the median was 0.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


G-Factory Co Cyclically Adjusted Revenue per Share Related Terms


G-Factory Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for G-Factory Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

G-Factory Co Cyclically Adjusted Revenue per Share Chart

G-Factory Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

G-Factory Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 738.72

TSE:3474 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, G-Factory Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


G-Factory Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, G-Factory Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where G-Factory Co's Cyclically Adjusted PS Ratio falls into.


TSE:3474
65GF Score
G-Factory Co Ltd TSE:3474
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

G-Factory Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, G-Factory Co's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=252.451/113.6000*113.6000
=252.451

Current CPI (Jun. 2026) = 113.6000.

G-Factory Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 0.000 98.100 0.000
201609 103.610 98.000 120.103
201612 93.743 98.400 108.224
201703 104.288 98.100 120.766
201706 110.302 98.500 127.211
201709 112.679 98.800 129.558
201712 107.026 99.400 122.315
201803 107.199 99.200 122.760
201806 113.801 99.200 130.321
201809 113.449 99.900 129.007
201812 110.273 99.700 125.647
201903 115.613 99.700 131.732
201906 161.644 99.800 183.996
201909 168.260 100.100 190.952
201912 164.180 100.500 185.581
202003 157.664 100.300 178.571
202006 130.829 99.900 148.771
202009 160.759 99.900 182.805
202012 165.687 99.300 189.547
202103 132.148 99.900 150.270
202106 130.886 99.500 149.434
202109 137.961 100.100 156.567
202112 160.739 100.100 182.417
202203 159.284 101.100 178.978
202206 184.686 101.800 206.094
202209 189.785 103.100 209.113
202212 193.745 104.100 211.426
202303 200.983 104.400 218.694
202306 217.140 105.200 234.478
202309 223.981 106.200 239.588
202312 221.852 106.800 235.977
202403 240.630 107.200 254.996
202406 246.336 108.200 258.630
202412 0.000 110.700 0.000
202503 243.067 111.100 248.537
202506 250.174 111.700 254.429
202509 249.554 112.000 253.119
202512 248.817 113.000 250.138
202603 242.741 112.700 244.679
202606 252.451 113.600 252.451

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円738.72 mean?
G-Factory Co (TSE:3474) has a Cyclically Adjusted Revenue per Share of 円738.72 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on G-Factory Co and its competitors.
Is G-Factory Co's Cyclically Adjusted Revenue per Share too high?
G-Factory Co's current Cyclically Adjusted Revenue per Share is 円738.72. Overall, G-Factory Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does G-Factory Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
G-Factory Co's Cyclically Adjusted Revenue per Share of 円738.72 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on G-Factory Co and its competitors. G-Factory Co's current Cyclically Adjusted Revenue per Share is 円738.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is G-Factory Co stock overvalued right now?
Based on GuruFocus' analysis, G-Factory Co (TSE:3474) is currently considered Fairly Valued. The stock's GF Value™ is 円595.12, compared to a current price of 円600.00 — trading 0.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円738.72. G-Factory Co's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For G-Factory Co (TSE:3474), the current Cyclically Adjusted Revenue per Share is 円738.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is G-Factory Co (TSE:3474) Overvalued in 2026?

Based on GuruFocus' analysis, G-Factory Co stock appears to be overvalued. The current stock price of 円600.00 is trading 0.8% above its estimated GF Value™ of 円595.12. GuruFocus considers G-Factory Co to be Fairly Valued.

Key valuation signals for TSE:3474:

  • Cyclically Adjusted Revenue per Share: 円738.72
  • GF Value™: 円595.12 vs. price of 円600.00 (0.8% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:3474 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


G-Factory Co Business Description

Address Nishi-Shinjuku 1-25-1, Shinjuku-ku, Shinjuku Center Building 33th Floor, Tokyo, JPN, 163-0633
G-Factory Co Ltd is engaged in real estate business. It provides leasing of property for small and medium-sized enterprises and restaurant businesses. It also provides management support for restaurants that develop store type services. It also offers other support services, including property information, interior equipment, whole, overseas store opening, maintenance, and leave/M&A support services.
65GF Score

Get the complete analysis for TSE:3474

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円600.00
Price
円595.12
GF Value