Ubiquitous AI (TSE:3858) Enterprise Value: 円2,049 Mil (As of Aug. 15, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3858 Ubiquitous AI Corp TSE:3858
53 GF Score
Price 円299.00
GF Value 円484.68
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Ubiquitous AI Enterprise Value?

Ubiquitous AI TSE:3858 +1.36% 53 Enterprise Value is 円2,049 Mil as of Aug. 15, 2026. GuruFocus rates TSE:3858 with a GF Score™ of 53/100 and a GF Value™ of 円484.68 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Ubiquitous AI's Enterprise Value is 円2,049 Mil. Ubiquitous AI's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円-426 Mil. Therefore, Ubiquitous AI's EV-to-EBIT ratio for today is -4.81.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Ubiquitous AI's Enterprise Value is 円2,049 Mil. Ubiquitous AI's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円-254 Mil. Therefore, Ubiquitous AI's EV-to-EBITDA ratio for today is -8.05.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Ubiquitous AI's Enterprise Value is 円2,049 Mil. Ubiquitous AI's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円3,924 Mil. Therefore, Ubiquitous AI's EV-to-Revenue ratio for today is 0.52.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Ubiquitous AI's Enterprise Value is 円2,049 Mil. Ubiquitous AI's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Ubiquitous AI's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Ubiquitous AI's Enterprise Value is 円2,049 Mil. Ubiquitous AI's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Ubiquitous AI's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Ubiquitous AI  (TSE:3858) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Ubiquitous AI's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2048.595/-426.197
=-4.81

Ubiquitous AI's current Enterprise Value is 円2,049 Mil.
Ubiquitous AI's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-426 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Ubiquitous AI's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2048.595/-254.378
=-8.05

Ubiquitous AI's current Enterprise Value is 円2,049 Mil.
Ubiquitous AI's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-254 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Ubiquitous AI's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2048.595/3924.475
=0.52

Ubiquitous AI's current Enterprise Value is 円2,049 Mil.
Ubiquitous AI's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,924 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Ubiquitous AI's EV-to-OCF for today is:


Ubiquitous AI's current Enterprise Value is 円2,049 Mil.
Ubiquitous AI's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Ubiquitous AI's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2048.595/0
=

Ubiquitous AI's current Enterprise Value is 円2,049 Mil.
Ubiquitous AI's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ubiquitous AI Enterprise Value Related Terms


Ubiquitous AI Enterprise Value Historical Data

* Premium members only.

The historical data trend for Ubiquitous AI's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ubiquitous AI Enterprise Value Chart

Ubiquitous AI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,168.45 2,595.46 5,121.36 2,641.49 2,351.94

Ubiquitous AI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,641.49 2,577.52 2,413.82 2,651.72 2,351.94

TSE:3858 vs MSFT, ORCL, PLTR: Enterprise Value Comparison

For the Software - Infrastructure subindustry, Ubiquitous AI's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ubiquitous AI Enterprise Value vs Software Industry

For the Software industry and Technology sector, Ubiquitous AI's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Ubiquitous AI's Enterprise Value falls into.


TSE:3858
53GF Score
Ubiquitous AI Corp TSE:3858
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ubiquitous AI Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Ubiquitous AI's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Ubiquitous AI's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円2,049 Mil mean?
Ubiquitous AI (TSE:3858) has a Enterprise Value of 円2,049 Mil as of Aug. 15, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ubiquitous AI and its competitors.
Is Ubiquitous AI's Enterprise Value too high?
Ubiquitous AI's current Enterprise Value is 円2,049 Mil. Overall, Ubiquitous AI has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ubiquitous AI's Enterprise Value compare to MSFT and ORCL?
Ubiquitous AI's Enterprise Value of 円2,049 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Software company?
A good Enterprise Value depends on the Software industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Ubiquitous AI and its competitors. Ubiquitous AI's current Enterprise Value is 円2,049 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ubiquitous AI stock overvalued right now?
Based on GuruFocus' analysis, Ubiquitous AI (TSE:3858) is currently considered Significantly Undervalued. The stock's GF Value™ is 円484.68, compared to a current price of 円299.00 — trading 38.3% below its estimated fair value. The current Enterprise Value is 円2,049 Mil. Ubiquitous AI's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Ubiquitous AI (TSE:3858), the current Enterprise Value is 円2,049 Mil as of Aug. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ubiquitous AI (TSE:3858) Overvalued in 2026?

Based on GuruFocus' analysis, Ubiquitous AI stock appears to be undervalued. The current stock price of 円299.00 is trading 38.3% below its estimated GF Value™ of 円484.68. GuruFocus considers Ubiquitous AI to be Significantly Undervalued.

Key valuation signals for TSE:3858:

  • Enterprise Value: 円2,049 Mil
  • GF Value™: 円484.68 vs. price of 円299.00 (38.3% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the TSE:3858 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ubiquitous AI Business Description

Address Mega Building 6F 1-21-1 Nishi Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Ubiquitous AI Corp is engaged in the development of software products for security, quality improvement support, in vehicle device development and testing tool, wireless, connectivity, network, and security verification.
53GF Score

Get the complete analysis for TSE:3858

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円299.00
Price
円484.68
GF Value