Ubiquitous AI (TSE:3858) Beneish M-Score: -3.43 (As of Jun. 27, 2026)


TSE:3858 Ubiquitous AI Corp TSE:3858
54 GF Score
Price 円285.00
GF Value 円453.81
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Ubiquitous AI Beneish M-Score?

Ubiquitous AI TSE:3858 -0.70% 54 Beneish M-Score is -3.43 as of Jun. 27, 2026. GuruFocus rates TSE:3858 with a GF Score™ of 54/100 and a GF Value™ of 円453.81 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 2,634 Software companies, Ubiquitous AI ranks better than 86.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Ubiquitous AI's Beneish M-Score or its related term are showing as below:

TSE:3858' s Beneish M-Score Range Over the Past 10 Years
Min: -3.43   Med: -2.61   Max: -1.15
Current: -3.43

During the past 13 years, the highest Beneish M-Score of Ubiquitous AI was -1.15. The lowest was -3.43. And the median was -2.61.


Ubiquitous AI Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ubiquitous AI's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ubiquitous AI Beneish M-Score Chart

Ubiquitous AI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.89 -2.51 -2.11 -2.34 -3.43

Ubiquitous AI Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 0.00 -2.34 0.00 -3.43

TSE:3858 vs MSFT, ORCL, PLTR: Beneish M-Score Comparison

For the Software - Infrastructure subindustry, Ubiquitous AI's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ubiquitous AI Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Ubiquitous AI's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ubiquitous AI's Beneish M-Score falls into.


TSE:3858
54GF Score
Ubiquitous AI Corp TSE:3858
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ubiquitous AI Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ubiquitous AI for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.969+0.528 * 1.083+0.404 * 0.6664+0.892 * 0.9482+0.115 * 0.5992
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.102964-0.327 * 1.7801
=-3.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円951 Mil.
Revenue was 円3,924 Mil.
Gross Profit was 円1,508 Mil.
Total Current Assets was 円3,087 Mil.
Total Assets was 円3,699 Mil.
Property, Plant and Equipment(Net PPE) was 円9 Mil.
Depreciation, Depletion and Amortization(DDA) was 円172 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円748 Mil.
Long-Term Debt & Capital Lease Obligation was 円717 Mil.
Net Income was 円-519 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-138 Mil.
Total Receivables was 円1,035 Mil.
Revenue was 円4,139 Mil.
Gross Profit was 円1,722 Mil.
Total Current Assets was 円2,513 Mil.
Total Assets was 円3,450 Mil.
Property, Plant and Equipment(Net PPE) was 円92 Mil.
Depreciation, Depletion and Amortization(DDA) was 円123 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円731 Mil.
Long-Term Debt & Capital Lease Obligation was 円37 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(951.056 / 3924.475) / (1035.037 / 4138.789)
=0.24234 / 0.250082
=0.969

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1721.962 / 4138.789) / (1507.606 / 3924.475)
=0.416055 / 0.384155
=1.083

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3086.895 + 8.651) / 3698.939) / (1 - (2513.353 + 92.45) / 3450.476)
=0.163126 / 0.244799
=0.6664

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3924.475 / 4138.789
=0.9482

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(122.768 / (122.768 + 92.45)) / (171.819 / (171.819 + 8.651))
=0.570436 / 0.952064
=0.5992

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3924.475) / (0 / 4138.789)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((716.729 + 747.972) / 3698.939) / ((36.824 + 730.717) / 3450.476)
=0.395979 / 0.222445
=1.7801

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-518.702 - 0 - -137.845) / 3698.939
=-0.102964

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ubiquitous AI has a M-score of -3.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.43 mean?
Ubiquitous AI (TSE:3858) has a Beneish M-Score of -3.43 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ubiquitous AI and its competitors. According to the industry distribution chart, Ubiquitous AI ranks #347 out of 2634 companies in the Software industry, placing it in the top 13.2%.
Is Ubiquitous AI's Beneish M-Score too high?
Ubiquitous AI's current Beneish M-Score is -3.43. Based on the distribution chart, Ubiquitous AI ranks #347 out of 2634 companies in the Software industry, which is in the top quartile — a strong position relative to peers. Overall, Ubiquitous AI has a GF Score™ of 54/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ubiquitous AI's Beneish M-Score compare to MSFT and ORCL?
According to the Software industry distribution chart, Ubiquitous AI ranks #347 out of 2634 companies for Beneish M-Score. This places Ubiquitous AI in the top 13% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ubiquitous AI and its competitors. Ubiquitous AI's current Beneish M-Score is -3.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ubiquitous AI stock overvalued right now?
Based on GuruFocus' analysis, Ubiquitous AI (TSE:3858) is currently considered Significantly Undervalued. The stock's GF Value™ is 円453.81, compared to a current price of 円285.00 — trading 37.2% below its estimated fair value. The current Beneish M-Score is -3.43. Ubiquitous AI's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ubiquitous AI (TSE:3858), the current Beneish M-Score is -3.43 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ubiquitous AI (TSE:3858) Overvalued in 2026?

Based on GuruFocus' analysis, Ubiquitous AI stock appears to be undervalued. The current stock price of 円285.00 is trading 37.2% below its estimated GF Value™ of 円453.81. GuruFocus considers Ubiquitous AI to be Significantly Undervalued.

Key valuation signals for TSE:3858:

  • Beneish M-Score: -3.43
  • GF Value™: 円453.81 vs. price of 円285.00 (37.2% below fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the TSE:3858 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ubiquitous AI Business Description

Address Mega Building 6F 1-21-1 Nishi Shinjuku, Shinjuku-ku, Tokyo, JPN, 160-0023
Ubiquitous AI Corp is engaged in the development of software products for security, quality improvement support, in vehicle device development and testing tool, wireless, connectivity, network, and security verification.
54GF Score

Get the complete analysis for TSE:3858

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円285.00
Price
円453.81
GF Value