Extreme Co (TSE:6033) Enterprise Value: 円3,958 Mil (As of Jul. 06, 2026) ***


TSE:6033 Extreme Co Ltd TSE:6033
95 GF Score
Price 円1,402.00
GF Value 円1,561.82
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Extreme Co Enterprise Value?

Extreme Co TSE:6033 +0.14% 95 Enterprise Value is 円3,958 Mil as of Jul. 06, 2026. GuruFocus rates TSE:6033 with a GF Score™ of 95/100 and a GF Value™ of 円1,561.82 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Extreme Co's Enterprise Value is 円3,958 Mil. Extreme Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,677 Mil. Therefore, Extreme Co's EV-to-EBIT ratio for today is 2.36.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Extreme Co's Enterprise Value is 円3,958 Mil. Extreme Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,774 Mil. Therefore, Extreme Co's EV-to-EBITDA ratio for today is 2.23.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Extreme Co's Enterprise Value is 円3,958 Mil. Extreme Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,796 Mil. Therefore, Extreme Co's EV-to-Revenue ratio for today is 0.34.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Extreme Co's Enterprise Value is 円3,958 Mil. Extreme Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円824 Mil. Therefore, Extreme Co's EV-to-OCF ratio for today is 4.81.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Extreme Co's Enterprise Value is 円3,958 Mil. Extreme Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円747 Mil. Therefore, Extreme Co's EV-to-FCF ratio for today is 5.30.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Extreme Co  (TSE:6033) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Extreme Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3958.487/1676.504
=2.36

Extreme Co's current Enterprise Value is 円3,958 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Extreme Co's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,677 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Extreme Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3958.487/1773.631
=2.23

Extreme Co's current Enterprise Value is 円3,958 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Extreme Co's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,774 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Extreme Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3958.487/11796.11
=0.34

Extreme Co's current Enterprise Value is 円3,958 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Extreme Co's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円11,796 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Extreme Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3958.487/823.526
=4.81

Extreme Co's current Enterprise Value is 円3,958 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Extreme Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円824 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Extreme Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3958.487/746.564
=5.30

Extreme Co's current Enterprise Value is 円3,958 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Extreme Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円747 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Extreme Co Enterprise Value Related Terms


Extreme Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Extreme Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extreme Co Enterprise Value Chart

Extreme Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,158.42 5,433.97 4,767.17 2,799.36 4,210.58

Extreme Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,767.17 3,300.23 2,799.36 3,327.02 4,210.58

TSE:6033 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Extreme Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extreme Co Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Extreme Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Extreme Co's Enterprise Value falls into.


TSE:6033
95GF Score
Extreme Co Ltd TSE:6033
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extreme Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Extreme Co's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Extreme Co's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,958 Mil mean?
Extreme Co (TSE:6033) has a Enterprise Value of 円3,958 Mil as of Jul. 06, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Extreme Co and its competitors.
Is Extreme Co's Enterprise Value too high?
Extreme Co's current Enterprise Value is 円3,958 Mil. Overall, Extreme Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Extreme Co's Enterprise Value compare to NTES and EA?
Extreme Co's Enterprise Value of 円3,958 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Extreme Co and its competitors. Extreme Co's current Enterprise Value is 円3,958 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extreme Co stock overvalued right now?
Based on GuruFocus' analysis, Extreme Co (TSE:6033) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,561.82, compared to a current price of 円1,402.00 — trading 10.2% below its estimated fair value. The current Enterprise Value is 円3,958 Mil. Extreme Co's overall GF Score™ is 95/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Extreme Co (TSE:6033), the current Enterprise Value is 円3,958 Mil as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extreme Co (TSE:6033) Overvalued in 2026?

Based on GuruFocus' analysis, Extreme Co stock appears to be undervalued. The current stock price of 円1,402.00 is trading 10.2% below its estimated GF Value™ of 円1,561.82. GuruFocus considers Extreme Co to be Modestly Undervalued.

Key valuation signals for TSE:6033:

  • Enterprise Value: 円3,958 Mil
  • GF Value™: 円1,561.82 vs. price of 円1,402.00 (10.2% below fair value)
  • GF Score™: 95/100 with 1 warning sign

No single metric tells the full story. See the TSE:6033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extreme Co Business Description

Address 1-11-1 Nishi-Ikebukuro, 15th & 21st Floor, Metropolitan Plaza Building, Toshima-ku, Tokyo, JPN, 171-0021
Extreme Co Ltd is engaged in the technology services business, providing solutions that support corporate IT operations and development. The group has three reportable segments: Digital Human Resources Business, Contract Development Business, and Content Property Business. The Digital Human Resources segment is involved in dispatching IT professionals and providing technical support through staffing contracts. The Contract Development segment focuses on commissioned services such as smartphone app development, CRM (Customer Relationship Management) system implementation, and cloud platform construction. The Content Property segment is engaged in licensing and content-related services. It generates the majority of its revenue from the Digital Human Resources Business.
95GF Score

Get the complete analysis for TSE:6033

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,402.00
Price
円1,561.82
GF Value