GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Extreme Co Ltd (TSE:6033) » Definitions » Net-Net Working Capital

Extreme Co (TSE:6033) Net-Net Working Capital : 円459.33 (As of Sep. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Extreme Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Extreme Co's Net-Net Working Capital for the quarter that ended in Sep. 2024 was 円459.33.

The industry rank for Extreme Co's Net-Net Working Capital or its related term are showing as below:

TSE:6033's Price-to-Net-Net-Working-Capital is ranked better than
71.03% of 290 companies
in the Interactive Media industry
Industry Median: 5.54 vs TSE:6033: 2.66

Extreme Co Net-Net Working Capital Historical Data

The historical data trend for Extreme Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Extreme Co Net-Net Working Capital Chart

Extreme Co Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 211.15 183.86 204.99 271.24 390.65

Extreme Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 293.42 366.99 342.52 390.65 459.33

Competitive Comparison of Extreme Co's Net-Net Working Capital

For the Electronic Gaming & Multimedia subindustry, Extreme Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extreme Co's Price-to-Net-Net-Working-Capital Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Extreme Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Extreme Co's Price-to-Net-Net-Working-Capital falls into.


;
;

Extreme Co Net-Net Working Capital Calculation

Extreme Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Mar. 2024 is calculated as

Net-Net Working Capital(A: Mar. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(4144.834+0.75 * 1420.119+0.5 * 373.641-2666.219
-0-581.148)/5.502
=390.65

Extreme Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2024 is calculated as

Net-Net Working Capital(Q: Sep. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3802.466+0.75 * 1610.302+0.5 * 240.847-2337.357
-0-302.797)/5.422
=459.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Extreme Co  (TSE:6033) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Extreme Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Extreme Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Extreme Co Business Description

Traded in Other Exchanges
N/A
Address
Metropolitan Plaza building, 21st Floor, 1-11-1, Nishiikebukuro, Toshima-ku, Tokyo, JPN, 171-0021
Extreme Co Ltd is engaged in the design and development of game and digital contents. The company's clients vary from financial companies, government offices, communication enterprises and to mobile game publishers. It provides personal computer online, smart phone and other game services, which include game services, license service and collaboration development service.

Extreme Co Headlines

No Headlines