Extreme Co (TSE:6033) Cyclically Adjusted Revenue per Share: 円1,494.98 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6033 Extreme Co Ltd TSE:6033
90 GF Score
Price 円1,700.00
GF Value 円1,576.71
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Extreme Co Cyclically Adjusted Revenue per Share?

Extreme Co TSE:6033 +0.47% 90 Cyclically Adjusted Revenue per Share is 円1,494.98 as of Mar. 2026. GuruFocus rates TSE:6033 with a GF Score™ of 90/100 and a GF Value™ of 円1,576.71 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Extreme Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円589.522. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,494.98 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Extreme Co's average Cyclically Adjusted Revenue Growth Rate was 14.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Extreme Co was 16.90% per year. The lowest was 16.90% per year. And the median was 16.90% per year.

As of today (2026-08-07), Extreme Co's current stock price is 円1700.00. Extreme Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,494.98. Extreme Co's Cyclically Adjusted PS Ratio of today is 1.14.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Extreme Co was 1.50. The lowest was 0.85. And the median was 1.15.


Extreme Co  (TSE:6033) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Extreme Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1700.00/1494.98
=1.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Extreme Co was 1.50. The lowest was 0.85. And the median was 1.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Extreme Co Cyclically Adjusted Revenue per Share Related Terms


Extreme Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Extreme Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Extreme Co Cyclically Adjusted Revenue per Share Chart

Extreme Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 936.29 1,104.72 1,310.19 1,494.98

Extreme Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,310.19 0.00 0.00 0.00 1,494.98

TSE:6033 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Extreme Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Extreme Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Extreme Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Extreme Co's Cyclically Adjusted PS Ratio falls into.


TSE:6033
90GF Score
Extreme Co Ltd TSE:6033
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Extreme Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Extreme Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=589.522/112.7000*112.7000
=589.522

Current CPI (Mar. 2026) = 112.7000.

Extreme Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 125.953 97.900 144.994
201606 163.899 98.100 188.292
201609 158.457 98.000 182.226
201612 163.798 98.400 187.602
201703 166.490 98.100 191.268
201706 160.597 98.500 183.749
201709 81.049 98.800 92.452
201712 161.434 99.400 183.034
201803 156.792 99.200 178.130
201806 228.758 99.200 259.889
201809 272.462 99.900 307.372
201812 336.297 99.700 380.147
201903 334.667 99.700 378.305
201906 308.586 99.800 348.473
201909 335.256 100.100 377.456
201912 334.932 100.500 375.590
202003 330.171 100.300 370.990
202006 289.543 99.900 326.642
202009 273.545 99.900 308.594
202012 285.928 99.300 324.512
202103 287.926 99.900 324.817
202106 312.777 99.500 354.271
202109 312.606 100.100 351.955
202112 350.954 100.100 395.130
202203 341.351 101.100 380.517
202206 352.343 101.800 390.069
202209 385.241 103.100 421.112
202212 415.377 104.100 449.692
202303 448.863 104.400 484.548
202306 448.421 105.200 480.390
202309 430.856 106.200 457.227
202312 480.635 106.800 507.187
202403 496.442 107.200 521.912
202406 432.641 108.200 450.634
202409 589.989 108.900 610.576
202503 0.000 111.100 0.000
202506 525.566 111.700 530.271
202509 528.486 112.000 531.789
202512 558.813 113.000 557.329
202603 589.522 112.700 589.522

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,494.98 mean?
Extreme Co (TSE:6033) has a Cyclically Adjusted Revenue per Share of 円1,494.98 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Extreme Co and its competitors.
Is Extreme Co's Cyclically Adjusted Revenue per Share too high?
Extreme Co's current Cyclically Adjusted Revenue per Share is 円1,494.98. Overall, Extreme Co has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Extreme Co's Cyclically Adjusted Revenue per Share compare to NTES and EA?
Extreme Co's Cyclically Adjusted Revenue per Share of 円1,494.98 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Extreme Co and its competitors. Extreme Co's current Cyclically Adjusted Revenue per Share is 円1,494.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Extreme Co stock overvalued right now?
Based on GuruFocus' analysis, Extreme Co (TSE:6033) is currently considered Fairly Valued. The stock's GF Value™ is 円1,576.71, compared to a current price of 円1,700.00 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,494.98. Extreme Co's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Extreme Co (TSE:6033), the current Cyclically Adjusted Revenue per Share is 円1,494.98 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Extreme Co (TSE:6033) Overvalued in 2026?

Based on GuruFocus' analysis, Extreme Co stock appears to be overvalued. The current stock price of 円1,700.00 is trading 7.8% above its estimated GF Value™ of 円1,576.71. GuruFocus considers Extreme Co to be Fairly Valued.

Key valuation signals for TSE:6033:

  • Cyclically Adjusted Revenue per Share: 円1,494.98
  • GF Value™: 円1,576.71 vs. price of 円1,700.00 (7.8% above fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:6033 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Extreme Co Business Description

Address 1-11-1 Nishi-Ikebukuro, 15th & 21st Floor, Metropolitan Plaza Building, Toshima-ku, Tokyo, JPN, 171-0021
Extreme Co Ltd is engaged in the technology services business, providing solutions that support corporate IT operations and development. The group has three reportable segments: Digital Human Resources Business, Contract Development Business, and Content Property Business. The Digital Human Resources segment is involved in dispatching IT professionals and providing technical support through staffing contracts. The Contract Development segment focuses on commissioned services such as smartphone app development, CRM (Customer Relationship Management) system implementation, and cloud platform construction. The Content Property segment is engaged in licensing and content-related services. It generates the majority of its revenue from the Digital Human Resources Business.
90GF Score

Get the complete analysis for TSE:6033

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,700.00
Price
円1,576.71
GF Value