GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » DUKE Robotics Corp (OTCPK:DUKR) » Definitions » Enterprise Value

DUKR (DUKE Robotics) Enterprise Value : $10.46 Mil (As of Apr. 27, 2025)


View and export this data going back to 2016. Start your Free Trial

What is DUKE Robotics Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, DUKE Robotics's Enterprise Value is $10.46 Mil. DUKE Robotics's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 was $-1.02 Mil. Therefore, DUKE Robotics's EV-to-EBIT ratio for today is -10.21.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, DUKE Robotics's Enterprise Value is $10.46 Mil. DUKE Robotics's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 was $-1.00 Mil. Therefore, DUKE Robotics's EV-to-EBITDA ratio for today is -10.51.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, DUKE Robotics's Enterprise Value is $10.46 Mil. DUKE Robotics's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 was $0.11 Mil. Therefore, DUKE Robotics's EV-to-Revenue ratio for today is 96.83.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, DUKE Robotics's Enterprise Value is $10.46 Mil. DUKE Robotics's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 was $-0.92 Mil. Therefore, DUKE Robotics's EV-to-FCF ratio for today is -11.39.


DUKE Robotics Enterprise Value Historical Data

The historical data trend for DUKE Robotics's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

DUKE Robotics Enterprise Value Chart

DUKE Robotics Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.57 8.62 3.96 3.55 7.37

DUKE Robotics Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.55 2.96 2.28 2.29 7.37

Competitive Comparison of DUKE Robotics's Enterprise Value

For the Aerospace & Defense subindustry, DUKE Robotics's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DUKE Robotics's Enterprise Value Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, DUKE Robotics's Enterprise Value distribution charts can be found below:

* The bar in red indicates where DUKE Robotics's Enterprise Value falls into.


;
;

DUKE Robotics Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

DUKE Robotics's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

DUKE Robotics's Enterprise Value for the quarter that ended in Dec. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DUKE Robotics  (OTCPK:DUKR) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

DUKE Robotics's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10.458/-1.024
=-10.21

DUKE Robotics's current Enterprise Value is $10.46 Mil.
DUKE Robotics's EBIT for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-1.02 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

DUKE Robotics's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10.458/-0.995
=-10.51

DUKE Robotics's current Enterprise Value is $10.46 Mil.
DUKE Robotics's EBITDA for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-1.00 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

DUKE Robotics's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10.458/0.108
=96.83

DUKE Robotics's current Enterprise Value is $10.46 Mil.
DUKE Robotics's Revenue for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $0.11 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

DUKE Robotics's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10.458/-0.918
=-11.39

DUKE Robotics's current Enterprise Value is $10.46 Mil.
DUKE Robotics's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was $-0.92 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DUKE Robotics Enterprise Value Related Terms

Thank you for viewing the detailed overview of DUKE Robotics's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


DUKE Robotics Business Description

Traded in Other Exchanges
N/A
Address
10 Harimon Street, Mevo Carmel Science and Industrial Park, Yokneam Illit, ISR, 2069203
DUKE Robotics Corp is a robotics company dedicated to the development of a robotics stabilization system that enables remote, real-time, pinpoint accurate firing of small arms and light weapons. It has developed TIKAD, an advanced robotic system designed to serve the growing need for tech solutions in the combat field. Duke Robotics' revolutionary stabilization technology enables remote, real-time and accurate firing of lightweight firearms and weaponry via an unmanned aerial platform (UAV).
Executives
Yossef Balucka officer: CEO and President 1 ETGAR ST., UAS DRONE CORP., TIRAT CARMEL L3 3903212
Shlomo Zakai officer: Chief Financial Officer SHTIEBEL 8, TEL AVIV L3 6721034
Sagiv Aharon director, 10 percent owner, officer: President, CEO and CTO BENJAMIN DISRAELI 57 ST., HAIFA L3 3433335
Erez Nachtomy director PINCHAS ROSEN 86, TEL AVIV L3 6951413
Yariv Alroy director, 10 percent owner HAALIYA HASHNIYA 24, HERTSLIYA L3 4632026
Eran Antebi director BEIT SHAMAI 30, RAMAT HASHARON L3 4729415
Grant A Begley director 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Christopher M. Nelson director 420 ROYAL PALM WAY, SUITE #100, PALM BEACH FL 33480
Greenblock Capital, Llc 10 percent owner 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Scott Kahoe officer: Acting Chief Financial Officer 420 ROYAL PALM WAY, SUITE 100, PALM BEACH FL 33480
Chad Swan 10 percent owner, other: Former CEO (See Below) 645 LOST KEY DRIVE, PERDIDO KEY FL 32507

DUKE Robotics Headlines