Willowglen MSC Bhd (XKLS:0008) Enterprise Value: RM58.4 Mil (As of Jul. 07, 2026) ***


XKLS:0008 Willowglen MSC Bhd XKLS:0008
50 GF Score
Price RM0.30
GF Value RM0.33
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Willowglen MSC Bhd Enterprise Value?

Willowglen MSC Bhd XKLS:0008 50 Enterprise Value is RM58.4 Mil as of Jul. 07, 2026. GuruFocus rates XKLS:0008 with a GF Score™ of 50/100 and a GF Value™ of RM0.33 (Modestly Undervalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Willowglen MSC Bhd's Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was RM13.5 Mil. Therefore, Willowglen MSC Bhd's EV-to-EBIT ratio for today is 4.33.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Willowglen MSC Bhd's Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was RM13.5 Mil. Therefore, Willowglen MSC Bhd's EV-to-EBITDA ratio for today is 4.33.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Willowglen MSC Bhd's Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was RM228.4 Mil. Therefore, Willowglen MSC Bhd's EV-to-Revenue ratio for today is 0.26.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Willowglen MSC Bhd's Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was RM49.2 Mil. Therefore, Willowglen MSC Bhd's EV-to-OCF ratio for today is 1.19.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Willowglen MSC Bhd's Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was RM47.2 Mil. Therefore, Willowglen MSC Bhd's EV-to-FCF ratio for today is 1.24.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Willowglen MSC Bhd  (XKLS:0008) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Willowglen MSC Bhd's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=58.410/13.488
=4.33

Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil.
Willowglen MSC Bhd's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM13.5 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Willowglen MSC Bhd's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=58.410/13.488
=4.33

Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil.
Willowglen MSC Bhd's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM13.5 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Willowglen MSC Bhd's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=58.410/228.374
=0.26

Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil.
Willowglen MSC Bhd's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM228.4 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Willowglen MSC Bhd's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=58.410/49.193
=1.19

Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil.
Willowglen MSC Bhd's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM49.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Willowglen MSC Bhd's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=58.410/47.152
=1.24

Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil.
Willowglen MSC Bhd's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM47.2 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Willowglen MSC Bhd Enterprise Value Related Terms


Willowglen MSC Bhd Enterprise Value Historical Data

* Premium members only.

The historical data trend for Willowglen MSC Bhd's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willowglen MSC Bhd Enterprise Value Chart

Willowglen MSC Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 113.30 134.79 130.78 110.00 97.62

Willowglen MSC Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 71.47 77.35 83.32 97.62 44.00

XKLS:0008 vs SNDK, DELL, STX: Enterprise Value Comparison

For the Computer Hardware subindustry, Willowglen MSC Bhd's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willowglen MSC Bhd Enterprise Value vs Hardware Industry

For the Hardware industry and Technology sector, Willowglen MSC Bhd's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Willowglen MSC Bhd's Enterprise Value falls into.


XKLS:0008
50GF Score
Willowglen MSC Bhd XKLS:0008
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Willowglen MSC Bhd Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Willowglen MSC Bhd's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Willowglen MSC Bhd's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of RM58.4 Mil mean?
Willowglen MSC Bhd (XKLS:0008) has a Enterprise Value of RM58.4 Mil as of Jul. 07, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Willowglen MSC Bhd and its competitors.
Is Willowglen MSC Bhd's Enterprise Value too high?
Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil. Overall, Willowglen MSC Bhd has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Willowglen MSC Bhd's Enterprise Value compare to SNDK and DELL?
Willowglen MSC Bhd's Enterprise Value of RM58.4 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Hardware company?
A good Enterprise Value depends on the Hardware industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Willowglen MSC Bhd and its competitors. Willowglen MSC Bhd's current Enterprise Value is RM58.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Willowglen MSC Bhd stock overvalued right now?
Based on GuruFocus' analysis, Willowglen MSC Bhd (XKLS:0008) is currently considered Modestly Undervalued. The stock's GF Value™ is RM0.33, compared to a current price of RM0.30 — trading 10.6% below its estimated fair value. The current Enterprise Value is RM58.4 Mil. Willowglen MSC Bhd's overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Willowglen MSC Bhd (XKLS:0008), the current Enterprise Value is RM58.4 Mil as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Willowglen MSC Bhd (XKLS:0008) Overvalued in 2026?

Based on GuruFocus' analysis, Willowglen MSC Bhd stock appears to be undervalued. The current stock price of RM0.30 is trading 10.6% below its estimated GF Value™ of RM0.33. GuruFocus considers Willowglen MSC Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:0008:

  • Enterprise Value: RM58.4 Mil
  • GF Value™: RM0.33 vs. price of RM0.30 (10.6% below fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0008 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Willowglen MSC Bhd Business Description

Address No. 17 Jalan 2/149B, Taman Sri Endah, Bandar Baru Sri Petaling, Wilayah Persekutuan, Kuala Lumpur, MYS, 57000
Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. The activities of the company include sales, implementation and maintenance of computer-based control systems, computer system integration activities and installation of building automation systems for remote monitoring, investment holding and design, supply consultancy, installation, engineering services and maintenance of computer hardware and software. The Singapore geographical segment generates maximum revenue for the company which designs, supplies, engineers, implementation and maintenance computer-based control systems.
50GF Score

Get the complete analysis for XKLS:0008

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.30
Price
RM0.33
GF Value