GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Willowglen MSC Bhd (XKLS:0008) » Definitions » Cyclically Adjusted Price-to-FCF

Willowglen MSC Bhd (XKLS:0008) Cyclically Adjusted Price-to-FCF : 13.50 (As of Jun. 05, 2025)


View and export this data going back to 2002. Start your Free Trial

What is Willowglen MSC Bhd Cyclically Adjusted Price-to-FCF?

As of today (2025-06-05), Willowglen MSC Bhd's current share price is RM0.27. Willowglen MSC Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was RM0.02. Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF for today is 13.50.

The historical rank and industry rank for Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

XKLS:0008' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 12.25   Med: 19   Max: 37
Current: 13.71

During the past years, Willowglen MSC Bhd's highest Cyclically Adjusted Price-to-FCF was 37.00. The lowest was 12.25. And the median was 19.00.

XKLS:0008's Cyclically Adjusted Price-to-FCF is ranked better than
75.25% of 1006 companies
in the Hardware industry
Industry Median: 27.365 vs XKLS:0008: 13.71

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Willowglen MSC Bhd's adjusted free cash flow per share data for the three months ended in Mar. 2025 was RM0.028. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Mar. 2025.

Shiller PE for Stocks: The True Measure of Stock Valuation


Willowglen MSC Bhd Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willowglen MSC Bhd Cyclically Adjusted Price-to-FCF Chart

Willowglen MSC Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.12 15.88 17.58 20.68 19.05

Willowglen MSC Bhd Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.88 25.67 19.39 19.05 13.20

Competitive Comparison of Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF

For the Computer Hardware subindustry, Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

Willowglen MSC Bhd Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=0.27/0.02
=13.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Willowglen MSC Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 is calculated as:

For example, Willowglen MSC Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.028/134.9266*134.9266
=0.028

Current CPI (Mar. 2025) = 134.9266.

Willowglen MSC Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.005 100.684 0.007
201509 -0.012 100.392 -0.016
201512 0.019 99.792 0.026
201603 0.008 100.470 0.011
201606 0.001 101.688 0.001
201609 0.010 101.861 0.013
201612 -0.014 101.863 -0.019
201703 -0.016 102.862 -0.021
201706 0.007 103.349 0.009
201709 -0.003 104.136 -0.004
201712 0.008 104.011 0.010
201803 0.016 105.290 0.021
201806 0.028 106.317 0.036
201809 0.033 106.507 0.042
201812 0.010 105.998 0.013
201903 0.022 107.251 0.028
201906 0.007 108.070 0.009
201909 0.009 108.329 0.011
201912 0.001 108.420 0.001
202003 0.013 108.902 0.016
202006 0.013 108.767 0.016
202009 -0.022 109.815 -0.027
202012 -0.001 109.897 -0.001
202103 0.006 111.754 0.007
202106 0.004 114.631 0.005
202109 -0.016 115.734 -0.019
202112 0.024 117.630 0.028
202203 -0.010 121.301 -0.011
202206 -0.018 125.017 -0.019
202209 -0.022 125.227 -0.024
202212 0.011 125.222 0.012
202303 0.028 127.348 0.030
202306 -0.022 128.729 -0.023
202309 -0.014 129.860 -0.015
202312 -0.002 129.419 -0.002
202403 0.029 131.776 0.030
202406 -0.017 132.554 -0.017
202409 0.018 133.029 0.018
202412 -0.011 133.157 -0.011
202503 0.028 134.927 0.028

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Willowglen MSC Bhd  (XKLS:0008) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Willowglen MSC Bhd Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Willowglen MSC Bhd's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Willowglen MSC Bhd Business Description

Industry
Traded in Other Exchanges
N/A
Address
No. 17 Jalan 2/149B, Taman Sri Endah, Bandar Baru Sri Petaling, Wilayah Persekutuan, Kuala Lumpur, MYS, 57000
Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. The company classifies its business into various geographical segments that is Singapore, which designs, supplies, engineers, implementation and maintenance computer-based control systems; Indonesia, which is involved in trading, hardware, and software consulting services; Malaysia which is engaged in research, development, sales, implementation, and maintenance of computer-based control systems, integrated monitoring systems; and Others, which is an investment holding. The Singapore geographical segment generates maximum revenue for the company.

Willowglen MSC Bhd Headlines

No Headlines