GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Willowglen MSC Bhd (XKLS:0008) » Definitions » Cyclically Adjusted Revenue per Share

Willowglen MSC Bhd (XKLS:0008) Cyclically Adjusted Revenue per Share : RM0.39 (As of Mar. 2025)


View and export this data going back to 2002. Start your Free Trial

What is Willowglen MSC Bhd Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Willowglen MSC Bhd's adjusted revenue per share for the three months ended in Mar. 2025 was RM0.083. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.39 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Willowglen MSC Bhd's average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Willowglen MSC Bhd was 11.50% per year. The lowest was 9.10% per year. And the median was 10.80% per year.

As of today (2025-06-28), Willowglen MSC Bhd's current stock price is RM0.26. Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was RM0.39. Willowglen MSC Bhd's Cyclically Adjusted PS Ratio of today is 0.67.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willowglen MSC Bhd was 2.44. The lowest was 0.63. And the median was 1.15.


Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Chart

Willowglen MSC Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.26 0.30 0.34 0.36 0.39

Willowglen MSC Bhd Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.37 0.38 0.38 0.39 0.39

Competitive Comparison of Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share

For the Computer Hardware subindustry, Willowglen MSC Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Willowglen MSC Bhd's Cyclically Adjusted PS Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Willowglen MSC Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Willowglen MSC Bhd's Cyclically Adjusted PS Ratio falls into.


;
;

Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Willowglen MSC Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.083/134.9266*134.9266
=0.083

Current CPI (Mar. 2025) = 134.9266.

Willowglen MSC Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201506 0.058 100.684 0.078
201509 0.052 100.392 0.070
201512 0.071 99.792 0.096
201603 0.053 100.470 0.071
201606 0.067 101.688 0.089
201609 0.060 101.861 0.079
201612 0.091 101.863 0.121
201703 0.079 102.862 0.104
201706 0.071 103.349 0.093
201709 0.077 104.136 0.100
201712 0.093 104.011 0.121
201803 0.073 105.290 0.094
201806 0.064 106.317 0.081
201809 0.064 106.507 0.081
201812 0.076 105.998 0.097
201903 0.060 107.251 0.075
201906 0.059 108.070 0.074
201909 0.060 108.329 0.075
201912 0.107 108.420 0.133
202003 0.057 108.902 0.071
202006 0.070 108.767 0.087
202009 0.063 109.815 0.077
202012 0.111 109.897 0.136
202103 0.073 111.754 0.088
202106 0.087 114.631 0.102
202109 0.080 115.734 0.093
202112 0.112 117.630 0.128
202203 0.086 121.301 0.096
202206 0.099 125.017 0.107
202209 0.103 125.227 0.111
202212 0.110 125.222 0.119
202303 0.093 127.348 0.099
202306 0.096 128.729 0.101
202309 0.106 129.860 0.110
202312 0.137 129.419 0.143
202403 0.102 131.776 0.104
202406 0.096 132.554 0.098
202409 0.105 133.029 0.106
202412 0.122 133.157 0.124
202503 0.083 134.927 0.083

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Willowglen MSC Bhd  (XKLS:0008) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Willowglen MSC Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.26/0.39
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Willowglen MSC Bhd was 2.44. The lowest was 0.63. And the median was 1.15.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Willowglen MSC Bhd Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Willowglen MSC Bhd's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Willowglen MSC Bhd Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Willowglen MSC Bhd (XKLS:0008) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
N/A
Address
No. 17 Jalan 2/149B, Taman Sri Endah, Bandar Baru Sri Petaling, Wilayah Persekutuan, Kuala Lumpur, MYS, 57000
Willowglen MSC Bhd is principally engaged in the research, development, and supply of computer-based control systems. The company classifies its business into various geographical segments that is Singapore, which designs, supplies, engineers, implementation and maintenance computer-based control systems; Indonesia, which is involved in trading, hardware, and software consulting services; Malaysia which is engaged in research, development, sales, implementation, and maintenance of computer-based control systems, integrated monitoring systems; and Others, which is an investment holding. The Singapore geographical segment generates maximum revenue for the company.

Willowglen MSC Bhd Headlines

No Headlines