Amorepacific Holdings (XKRX:002790) Enterprise Value: ₩4,341,692 Mil (As of Sep. 09, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:002790 Amorepacific Holdings XKRX:002790
85 GF Score
Price ₩25,500.00
GF Value ₩30,572.22
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Amorepacific Holdings Enterprise Value?

Amorepacific Holdings XKRX:002790 -2.30% 85 Enterprise Value is ₩4,341,692 Mil as of Sep. 09, 2026. GuruFocus rates XKRX:002790 with a GF Score™ of 85/100 and a GF Value™ of ₩30,572.22 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Amorepacific Holdings's Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was ₩469,970 Mil. Therefore, Amorepacific Holdings's EV-to-EBIT ratio for today is 9.24.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Amorepacific Holdings's Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was ₩743,117 Mil. Therefore, Amorepacific Holdings's EV-to-EBITDA ratio for today is 5.84.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Amorepacific Holdings's Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was ₩4,840,502 Mil. Therefore, Amorepacific Holdings's EV-to-Revenue ratio for today is 0.90.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Amorepacific Holdings's Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was ₩572,156 Mil. Therefore, Amorepacific Holdings's EV-to-OCF ratio for today is 7.59.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Amorepacific Holdings's Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was ₩462,864 Mil. Therefore, Amorepacific Holdings's EV-to-FCF ratio for today is 9.38.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Amorepacific Holdings  (XKRX:002790) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Amorepacific Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4341692.147/469969.502
=9.24

Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil.
Amorepacific Holdings's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩469,970 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Amorepacific Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4341692.147/743117.439
=5.84

Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil.
Amorepacific Holdings's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩743,117 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Amorepacific Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4341692.147/4840501.663
=0.90

Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil.
Amorepacific Holdings's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩4,840,502 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Amorepacific Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=4341692.147/572155.578
=7.59

Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil.
Amorepacific Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩572,156 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Amorepacific Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4341692.147/462864.013
=9.38

Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil.
Amorepacific Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ₩462,864 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Amorepacific Holdings Enterprise Value Related Terms


Amorepacific Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Amorepacific Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amorepacific Holdings Enterprise Value Chart

Amorepacific Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,583,152.04 5,014,401.04 4,427,647.91 4,471,893.83 4,657,131.77

Amorepacific Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,183,383.96 4,819,471.10 4,657,131.77 4,675,084.41 4,158,529.68

XKRX:002790 vs PG, CL, EL: Enterprise Value Comparison

For the Household & Personal Products subindustry, Amorepacific Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amorepacific Holdings Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Amorepacific Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Amorepacific Holdings's Enterprise Value falls into.


XKRX:002790
85GF Score
Amorepacific Holdings XKRX:002790
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amorepacific Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Amorepacific Holdings's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Enterprise Value (A: Dec. 2025 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=2409894.9+6767.985+42331.632
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+303240.162+3753269.601-1858372.514
=4,657,132

Amorepacific Holdings's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

Enterprise Value (Q: Jun. 2026 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1956659+6767.985+47640.48
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+275944.928+3835443.901-1963926.611
=4,158,530

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ₩4,341,692 Mil mean?
Amorepacific Holdings (XKRX:002790) has a Enterprise Value of ₩4,341,692 Mil as of Sep. 09, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Amorepacific Holdings and its competitors.
Is Amorepacific Holdings' Enterprise Value too high?
Amorepacific Holdings' current Enterprise Value is ₩4,341,692 Mil. Overall, Amorepacific Holdings has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amorepacific Holdings' Enterprise Value compare to PG and CL?
Amorepacific Holdings' Enterprise Value of ₩4,341,692 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Amorepacific Holdings and its competitors. Amorepacific Holdings's current Enterprise Value is ₩4,341,692 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amorepacific Holdings stock overvalued right now?
Based on GuruFocus' analysis, Amorepacific Holdings (XKRX:002790) is currently considered Modestly Undervalued. The stock's GF Value™ is ₩30,572.22, compared to a current price of ₩25,500.00 — trading 16.6% below its estimated fair value. The current Enterprise Value is ₩4,341,692 Mil. Amorepacific Holdings' overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Amorepacific Holdings (XKRX:002790), the current Enterprise Value is ₩4,341,692 Mil as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amorepacific Holdings (XKRX:002790) Overvalued in 2026?

Based on GuruFocus' analysis, Amorepacific Holdings stock appears to be undervalued. The current stock price of ₩25,500.00 is trading 16.6% below its estimated GF Value™ of ₩30,572.22. GuruFocus considers Amorepacific Holdings to be Modestly Undervalued.

Key valuation signals for XKRX:002790:

  • Enterprise Value: ₩4,341,692 Mil
  • GF Value™: ₩30,572.22 vs. price of ₩25,500.00 (16.6% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the XKRX:002790 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amorepacific Holdings Business Description

Other Exchanges 002795:Korea
Address 100 Hangangno daero, Yongsan-gu, Seoul, KOR
AmoreG is a manufacturer of personal care products and cosmetics. The company manufactures, markets and trades of cosmetics, personal care goods, and other related products. It also provides skin evaluation services, which measures, dryness, pollutants, and sensitivity of the skin. The company's products portfolio includes Creams, Toner and Fluids, Ampoule, Cleansing, Eye Care, Serum, Sun Care, Body Care, and Special Care.
85GF Score

Get the complete analysis for XKRX:002790

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩25,500.00
Price
₩30,572.22
GF Value