Marimo Regional Revitalization REIT (TSE:3470) EPS without NRI: 円7,874.82 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3470 Marimo Regional Revitalization REIT Inc TSE:3470
53 GF Score
Price 円105,100.00
GF Value 円133,073.35
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marimo Regional Revitalization REIT EPS without NRI?

Marimo Regional Revitalization REIT TSE:3470 -0.38% 53 EPS without NRI is 円7,874.82 as of Dec. 2025. GuruFocus rates TSE:3470 with a GF Score™ of 53/100 and a GF Value™ of 円133,073.35 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 674 REITs companies, Marimo Regional Revitalization REIT ranks better than 56.38% on this metric.

Marimo Regional Revitalization REIT's earnings per share without non-recurring items for the six months ended in Dec. 2025 was 円2,960.96. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,874.82.

During the past 12 months, Marimo Regional Revitalization REIT's average earnings per share (NRI) Growth Rate was 13.00% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.40% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 3.60% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Marimo Regional Revitalization REIT's EPS without NRI or its related term are showing as below:

TSE:3470' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 1   Med: 3.1   Max: 15.8
Current: 3.4

During the past 10 years, Marimo Regional Revitalization REIT's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 15.80% per year. The lowest was 1.00% per year. And the median was 3.10% per year.

TSE:3470's 3-Year EPS without NRI Growth Rate is ranked better than
56.38% of 674 companies
in the REITs industry
Industry Median: 1 vs TSE:3470: 3.40

Marimo Regional Revitalization REIT's EPS (Diluted) for the six months ended in Dec. 2025 was 円2,960.96. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,226.96.

Marimo Regional Revitalization REIT's EPS (Basic) for the six months ended in Dec. 2025 was 円2,960.96. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,226.96.


Marimo Regional Revitalization REIT  (TSE:3470) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Marimo Regional Revitalization REIT EPS without NRI Related Terms


Marimo Regional Revitalization REIT EPS without NRI Historical Data

* Premium members only.

The historical data trend for Marimo Regional Revitalization REIT's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marimo Regional Revitalization REIT EPS without NRI Chart

Marimo Regional Revitalization REIT Annual Data
Trend Jul16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,617.47 7,120.45 6,420.35 6,968.92 7,874.52

Marimo Regional Revitalization REIT Semi-Annual Data
Jul16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,994.59 3,298.09 3,670.65 4,913.86 2,960.96

TSE:3470 vs VICI, WPC: EPS without NRI Comparison

For the REIT - Diversified subindustry, Marimo Regional Revitalization REIT's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marimo Regional Revitalization REIT PE Ratio without NRI vs REITs Industry

For the REITs industry and Real Estate sector, Marimo Regional Revitalization REIT's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Marimo Regional Revitalization REIT's PE Ratio without NRI falls into.


TSE:3470
53GF Score
Marimo Regional Revitalization REIT Inc TSE:3470
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marimo Regional Revitalization REIT EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円7,874.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円7,874.82 mean?
Marimo Regional Revitalization REIT (TSE:3470) has a EPS without NRI of 円7,874.82 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Marimo Regional Revitalization REIT and its competitors. According to the industry distribution chart, Marimo Regional Revitalization REIT ranks #294 out of 674 companies in the REITs industry, placing it in the top 43.6%.
Is Marimo Regional Revitalization REIT's EPS without NRI too high?
Marimo Regional Revitalization REIT's current EPS without NRI is 円7,874.82. Based on the distribution chart, Marimo Regional Revitalization REIT ranks #294 out of 674 companies in the REITs industry, which is above the industry midpoint. Overall, Marimo Regional Revitalization REIT has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marimo Regional Revitalization REIT's EPS without NRI compare to VICI and WPC?
According to the REITs industry distribution chart, Marimo Regional Revitalization REIT ranks #294 out of 674 companies for EPS without NRI. This puts Marimo Regional Revitalization REIT in the upper half of its industry. The industry median EPS without NRI is 1.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a REITs company?
The median EPS without NRI among REITs companies is 1.00, based on 674 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Marimo Regional Revitalization REIT and its competitors. For the REITs industry, the median EPS without NRI is 1.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marimo Regional Revitalization REIT's current EPS without NRI is 円7,874.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marimo Regional Revitalization REIT stock overvalued right now?
Based on GuruFocus' analysis, Marimo Regional Revitalization REIT (TSE:3470) is currently considered Modestly Undervalued. The stock's GF Value™ is 円133,073.35, compared to a current price of 円105,100.00 — trading 21% below its estimated fair value. The current EPS without NRI is 円7,874.82. Marimo Regional Revitalization REIT's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Marimo Regional Revitalization REIT (TSE:3470), the current EPS without NRI is 円7,874.82 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marimo Regional Revitalization REIT (TSE:3470) Overvalued in 2026?

Based on GuruFocus' analysis, Marimo Regional Revitalization REIT stock appears to be undervalued. The current stock price of 円105,100.00 is trading 21% below its estimated GF Value™ of 円133,073.35. GuruFocus considers Marimo Regional Revitalization REIT to be Modestly Undervalued.

Key valuation signals for TSE:3470:

  • EPS without NRI: 円7,874.82
  • GF Value™: 円133,073.35 vs. price of 円105,100.00 (21% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the TSE:3470 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marimo Regional Revitalization REIT Business Description

Industry Real EstateREITs
Address 2-3-17 Toranomon, Minato-ku, Tokyo, JPN, 105-0001
Marimo Regional Revitalization REIT Inc is a real estate investment trust engaged in investing in housing and urban development, commercial facility, hotel, and office properties. It operates in local cities in Japan.
53GF Score

Get the complete analysis for TSE:3470

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円105,100.00
Price
円133,073.35
GF Value