Marimo Regional Revitalization REIT (TSE:3470) ROIC %: 3.47% (As of Dec. 2025)


TSE:3470 Marimo Regional Revitalization REIT Inc TSE:3470
53 GF Score
Price 円106,700.00
GF Value 円132,997.96
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marimo Regional Revitalization REIT ROIC %?

Marimo Regional Revitalization REIT TSE:3470 +0.28% 53 ROIC % is 3.47% as of Dec. 2025. GuruFocus rates TSE:3470 with a GF Score™ of 53/100 and a GF Value™ of 円132,997.96 (Modestly Undervalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Marimo Regional Revitalization REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 3.47%.

As of today (2026-07-12), Marimo Regional Revitalization REIT's WACC % is 2.02%. Marimo Regional Revitalization REIT's ROIC % is 4.26% (calculated using TTM income statement data). Marimo Regional Revitalization REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Marimo Regional Revitalization REIT  (TSE:3470) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Marimo Regional Revitalization REIT's WACC % is 2.02%. Marimo Regional Revitalization REIT's ROIC % is 4.26% (calculated using TTM income statement data). Marimo Regional Revitalization REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Marimo Regional Revitalization REIT ROIC % Related Terms


Marimo Regional Revitalization REIT ROIC % Historical Data

* Premium members only.

The historical data trend for Marimo Regional Revitalization REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marimo Regional Revitalization REIT ROIC % Chart

Marimo Regional Revitalization REIT Annual Data
Trend Jul16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.49 4.38 3.83 3.62 4.20

Marimo Regional Revitalization REIT Semi-Annual Data
Jul16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.29 3.58 4.08 5.12 3.47

TSE:3470 vs VICI, WPC: ROIC % Comparison

For the REIT - Diversified subindustry, Marimo Regional Revitalization REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marimo Regional Revitalization REIT ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, Marimo Regional Revitalization REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Marimo Regional Revitalization REIT's ROIC % falls into.


TSE:3470
53GF Score
Marimo Regional Revitalization REIT Inc TSE:3470
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marimo Regional Revitalization REIT ROIC % Calculation

Marimo Regional Revitalization REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=2841.627 * ( 1 - 0.09% )/( (67447.295 + 67873.122)/ 2 )
=2839.0695357/67660.2085
=4.20 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68735.369 - 174.267 - ( 1113.807 - max(0, 5498.585 - 7396.272+1113.807))
=67447.295

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68093.784 - 124.088 - ( 1832.293 - max(0, 7323.278 - 7419.852+1832.293))
=67873.122

Marimo Regional Revitalization REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=2301.43 * ( 1 - 0.11% )/( (64616.228 + 67873.122)/ 2 )
=2298.898427/66244.675
=3.47 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68788.334 - 424.756 - ( 4077.686 - max(0, 5943.132 - 9690.482+4077.686))
=64616.228

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=68093.784 - 124.088 - ( 1832.293 - max(0, 7323.278 - 7419.852+1832.293))
=67873.122

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.47% mean?
Marimo Regional Revitalization REIT (TSE:3470) has a ROIC % of 3.47% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Marimo Regional Revitalization REIT and its competitors.
Is Marimo Regional Revitalization REIT's ROIC % too high?
Marimo Regional Revitalization REIT's current ROIC % is 3.47%. The REITs industry median ROIC % is 3.75. Marimo Regional Revitalization REIT's value of 3.47% is 7.3% below this industry median. Overall, Marimo Regional Revitalization REIT has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marimo Regional Revitalization REIT's ROIC % compare to VICI and WPC?
Marimo Regional Revitalization REIT's ROIC % of 3.47% can be compared against companies in the REITs industry. The industry median ROIC % is 3.75. Marimo Regional Revitalization REIT's value of 3.47% is 7.3% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.75, based on 742 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marimo Regional Revitalization REIT's current ROIC % of 3.47% is 7.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Marimo Regional Revitalization REIT and its competitors. For the REITs industry, the median ROIC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marimo Regional Revitalization REIT's current ROIC % is 3.47%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marimo Regional Revitalization REIT stock overvalued right now?
Based on GuruFocus' analysis, Marimo Regional Revitalization REIT (TSE:3470) is currently considered Modestly Undervalued. The stock's GF Value™ is 円132,997.96, compared to a current price of 円106,700.00 — trading 19.8% below its estimated fair value. The current ROIC % is 3.47% and 7.3% below the REITs industry median of 3.75. Marimo Regional Revitalization REIT's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Marimo Regional Revitalization REIT (TSE:3470), the current ROIC % is 3.47% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marimo Regional Revitalization REIT (TSE:3470) Overvalued in 2026?

Based on GuruFocus' analysis, Marimo Regional Revitalization REIT stock appears to be undervalued. The current stock price of 円106,700.00 is trading 19.8% below its estimated GF Value™ of 円132,997.96. GuruFocus considers Marimo Regional Revitalization REIT to be Modestly Undervalued.

Key valuation signals for TSE:3470:

  • ROIC %: 3.47%
  • GF Value™: 円132,997.96 vs. price of 円106,700.00 (19.8% below fair value)
  • GF Score™: 53/100 with 5 warning signs
  • Industry Position: 7.3% below the REITs median

No single metric tells the full story. See the TSE:3470 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marimo Regional Revitalization REIT Business Description

Industry Real EstateREITs
Address 2-3-17 Toranomon, Minato-ku, Tokyo, JPN, 105-0001
Marimo Regional Revitalization REIT Inc is a real estate investment trust engaged in investing in housing and urban development, commercial facility, hotel, and office properties. It operates in local cities in Japan.
53GF Score

Get the complete analysis for TSE:3470

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円106,700.00
Price
円132,997.96
GF Value