Marimo Regional Revitalization REIT (TSE:3470) 3-Year ROIIC % : 4.86% (As of Dec. 2025) — 14% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3470 Marimo Regional Revitalization REIT Inc TSE:3470
50 GF Score
Price 円106,600.00
GF Value 円133,121.33
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marimo Regional Revitalization REIT 3-Year ROIIC %?

Marimo Regional Revitalization REIT TSE:3470 +0.57% 50 3-Year ROIIC % is 4.86 as of Dec. 2025, which is 14% above its 10-year median of 4.25. GuruFocus rates TSE:3470 with a GF Score™ of 50/100 and a GF Value™ of 円133,121.33 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 685 REITs companies, Marimo Regional Revitalization REIT ranks better than 58.39% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Marimo Regional Revitalization REIT's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 4.86%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Marimo Regional Revitalization REIT's 3-Year ROIIC % or its related term are showing as below:

TSE:3470's 3-Year ROIIC % is ranked better than
58.39% of 685 companies
in the REITs industry
Industry Median: 3.65 vs TSE:3470: 4.86

Marimo Regional Revitalization REIT  (TSE:3470) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Marimo Regional Revitalization REIT 3-Year ROIIC % Related Terms


Marimo Regional Revitalization REIT 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Marimo Regional Revitalization REIT's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marimo Regional Revitalization REIT 3-Year ROIIC % Chart

Marimo Regional Revitalization REIT Annual Data
Trend Jul16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.43 4.13 4.37 2.81 4.86

Marimo Regional Revitalization REIT Semi-Annual Data
Jul16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.37 0.00 2.81 0.00 4.86

TSE:3470 vs VICI, WPC: 3-Year ROIIC % Comparison

For the REIT - Diversified subindustry, Marimo Regional Revitalization REIT's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marimo Regional Revitalization REIT 3-Year ROIIC % vs REITs Industry

For the REITs industry and Real Estate sector, Marimo Regional Revitalization REIT's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Marimo Regional Revitalization REIT's 3-Year ROIIC % falls into.


TSE:3470
50GF Score
Marimo Regional Revitalization REIT Inc TSE:3470
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marimo Regional Revitalization REIT 3-Year ROIIC % Calculation

Marimo Regional Revitalization REIT's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 2839.0695357 (Dec. 2025) - 1654.2867516 (Dec. 2022) )/( 67873.122 (Dec. 2025) - 43484.106 (Dec. 2022) )
=1184.7827841/24389.016
=4.86%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 4.86 mean?
Marimo Regional Revitalization REIT (TSE:3470) has a 3-Year ROIIC % of 4.86 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Marimo Regional Revitalization REIT and its competitors. This is 14% above median its historical median of 4.25. Over the past decade, Marimo Regional Revitalization REIT's 3-Year ROIIC % has ranged from 2.60 to 7.43. According to the industry distribution chart, Marimo Regional Revitalization REIT ranks #285 out of 685 companies in the REITs industry, placing it in the top 41.6%.
Is Marimo Regional Revitalization REIT's 3-Year ROIIC % too high?
Marimo Regional Revitalization REIT's current 3-Year ROIIC % of 4.86 is 14% above median its 10-year median of 4.25. Over the past 10 years, this metric has ranged from a low of 2.60 to a high of 7.43. The REITs industry median 3-Year ROIIC % is 3.65. Marimo Regional Revitalization REIT's value of 4.86 is 33.2% above this industry median. Based on the distribution chart, Marimo Regional Revitalization REIT ranks #285 out of 685 companies in the REITs industry, which is above the industry midpoint. Overall, Marimo Regional Revitalization REIT has a GF Score™ of 50/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marimo Regional Revitalization REIT's 3-Year ROIIC % compare to VICI and WPC?
According to the REITs industry distribution chart, Marimo Regional Revitalization REIT ranks #285 out of 685 companies for 3-Year ROIIC %. This puts Marimo Regional Revitalization REIT in the upper half of its industry. The industry median 3-Year ROIIC % is 3.65. Marimo Regional Revitalization REIT's value of 4.86 is 33.2% above this benchmark. Historically, Marimo Regional Revitalization REIT's own 3-Year ROIIC % has ranged from 2.60 to 7.43 over the past decade. While the company's 10-year median is 4.25 vs. the industry median of 3.65, Marimo Regional Revitalization REIT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a REITs company?
The median 3-Year ROIIC % among REITs companies is 3.65, based on 685 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Marimo Regional Revitalization REIT's current 3-Year ROIIC % of 4.86 is 33.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Marimo Regional Revitalization REIT and its competitors. For the REITs industry, the median 3-Year ROIIC % is 3.65 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marimo Regional Revitalization REIT's current 3-Year ROIIC % is 4.86, which is 14% above median its own 10-year median of 4.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marimo Regional Revitalization REIT stock overvalued right now?
Based on GuruFocus' analysis, Marimo Regional Revitalization REIT (TSE:3470) is currently considered Modestly Undervalued. The stock's GF Value™ is 円133,121.33, compared to a current price of 円106,600.00 — trading 19.9% below its estimated fair value. The current 3-Year ROIIC % is 4.86, which is 14% above median its 10-year median of 4.25 and 33.2% above the REITs industry median of 3.65. Marimo Regional Revitalization REIT's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Marimo Regional Revitalization REIT (TSE:3470), the current 3-Year ROIIC % is 4.86 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marimo Regional Revitalization REIT (TSE:3470) Overvalued in 2026?

Based on GuruFocus' analysis, Marimo Regional Revitalization REIT stock appears to be undervalued. The current stock price of 円106,600.00 is trading 19.9% below its estimated GF Value™ of 円133,121.33. GuruFocus considers Marimo Regional Revitalization REIT to be Modestly Undervalued.

Key valuation signals for TSE:3470:

  • 3-Year ROIIC %: 4.86 (14% above median its 10-year median of 4.25)
  • GF Value™: 円133,121.33 vs. price of 円106,600.00 (19.9% below fair value)
  • GF Score™: 50/100 with 5 warning signs
  • Industry Position: 33.2% above the REITs median (#285 of 685)

No single metric tells the full story. See the TSE:3470 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marimo Regional Revitalization REIT Business Description

Industry Real EstateREITs
Address 2-3-17 Toranomon, Minato-ku, Tokyo, JPN, 105-0001
Marimo Regional Revitalization REIT Inc is a real estate investment trust engaged in investing in housing and urban development, commercial facility, hotel, and office properties. It operates in local cities in Japan.
50GF Score

Get the complete analysis for TSE:3470

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円106,600.00
Price
円133,121.33
GF Value