IDOM (TSE:7599) EPS without NRI: 円129.49 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7599 IDOM Inc TSE:7599
82 GF Score
Price 円1,272.00
GF Value 円1,359.10
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is IDOM EPS without NRI?

IDOM TSE:7599 -1.93% 82 EPS without NRI is 円129.49 as of Feb. 2026. GuruFocus rates TSE:7599 with a GF Score™ of 82/100 and a GF Value™ of 円1,359.10 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,051 Vehicles & Parts companies, IDOM ranks worse than 65.56% on this metric.

IDOM's earnings per share without non-recurring items for the three months ended in Feb. 2026 was 円34.40. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円129.49.

During the past 12 months, IDOM's average earnings per share (NRI) Growth Rate was -8.40% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -2.80% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 14.90% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 22.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for IDOM's EPS without NRI or its related term are showing as below:

TSE:7599' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -42.8   Med: 6.4   Max: 149
Current: -2.8

During the past 13 years, IDOM's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 149.00% per year. The lowest was -42.80% per year. And the median was 6.40% per year.

TSE:7599's 3-Year EPS without NRI Growth Rate is ranked worse than
65.56% of 1051 companies
in the Vehicles & Parts industry
Industry Median: 8.4 vs TSE:7599: -2.80

IDOM's EPS (Diluted) for the three months ended in Feb. 2026 was 円28.17. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円122.60.

IDOM's EPS (Basic) for the three months ended in Feb. 2026 was 円28.17. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円122.60.


IDOM  (TSE:7599) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


IDOM EPS without NRI Related Terms


IDOM EPS without NRI Historical Data

* Premium members only.

The historical data trend for IDOM's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

IDOM EPS without NRI Chart

IDOM Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 120.66 137.55 115.39 137.91 126.36

IDOM Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.93 29.04 38.99 34.40 27.07

TSE:7599 vs CVNA, PAG, ALTB: EPS without NRI Comparison

For the Auto & Truck Dealerships subindustry, IDOM's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


IDOM PE Ratio without NRI vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, IDOM's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where IDOM's PE Ratio without NRI falls into.


TSE:7599
82GF Score
IDOM Inc TSE:7599
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

IDOM EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円129.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円129.49 mean?
IDOM (TSE:7599) has a EPS without NRI of 円129.49 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on IDOM and its competitors. According to the industry distribution chart, IDOM ranks #689 out of 1051 companies in the Vehicles & Parts industry, placing it in the top 65.6%.
Is IDOM's EPS without NRI too high?
IDOM's current EPS without NRI is 円129.49. Based on the distribution chart, IDOM ranks #689 out of 1051 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, IDOM has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does IDOM's EPS without NRI compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, IDOM ranks #689 out of 1051 companies for EPS without NRI. This places IDOM in the lower half of its industry. The industry median EPS without NRI is 8.40. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Vehicles & Parts company?
The median EPS without NRI among Vehicles & Parts companies is 8.40, based on 1,051 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on IDOM and its competitors. For the Vehicles & Parts industry, the median EPS without NRI is 8.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. IDOM's current EPS without NRI is 円129.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is IDOM stock overvalued right now?
Based on GuruFocus' analysis, IDOM (TSE:7599) is currently considered Fairly Valued. The stock's GF Value™ is 円1,359.10, compared to a current price of 円1,272.00 — trading 6.4% below its estimated fair value. The current EPS without NRI is 円129.49. IDOM's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For IDOM (TSE:7599), the current EPS without NRI is 円129.49 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is IDOM (TSE:7599) Overvalued in 2026?

Based on GuruFocus' analysis, IDOM stock appears to be undervalued. The current stock price of 円1,272.00 is trading 6.4% below its estimated GF Value™ of 円1,359.10. GuruFocus considers IDOM to be Fairly Valued.

Key valuation signals for TSE:7599:

  • EPS without NRI: 円129.49
  • GF Value™: 円1,359.10 vs. price of 円1,272.00 (6.4% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:7599 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


IDOM Business Description

Address 2-7-2 Marunouchi, JP Tower 26th Floor, Chiyoda-ku, Tokyo, JPN, 100-7026
IDOM Inc is principally engaged in the buying and selling of used cars throughout Japan. The company's business activities include automobile purchase business, car sales business, and other business related to automobile distribution. It purchases pre-owned cars from general customers and then sells them to corporate clients, franchisees, and other general customers through nationwide auctions. The group's subsidiaries are engaged in auto loan service and insurance agency service.
82GF Score

Get the complete analysis for TSE:7599

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,272.00
Price
円1,359.10
GF Value