Kabuki-Za Co (TSE:9661) EPS without NRI: 円28.75 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9661 Kabuki-Za Co Ltd TSE:9661
73 GF Score
Price 円4,475.00
GF Value 円5,837.00
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Kabuki-Za Co EPS without NRI?

Kabuki-Za Co TSE:9661 +0.11% 73 EPS without NRI is 円28.75 as of Feb. 2026. GuruFocus rates TSE:9661 with a GF Score™ of 73/100 and a GF Value™ of 円5,837.00 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,324 Real Estate companies, Kabuki-Za Co ranks worse than 75528.63% on this metric.

Kabuki-Za Co's earnings per share without non-recurring items for the three months ended in Feb. 2026 was 円3.71. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円28.75.

During the past 12 months, Kabuki-Za Co's average earnings per share (NRI) Growth Rate was 7.50% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Kabuki-Za Co's EPS without NRI or its related term are showing as below:

During the past 13 years, Kabuki-Za Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 8.50% per year. The lowest was -16.70% per year. And the median was -13.10% per year.

TSE:9661's 3-Year EPS without NRI Growth Rate is not ranked *
in the Real Estate industry.
Industry Median: 4.6
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

Kabuki-Za Co's EPS (Diluted) for the three months ended in Feb. 2026 was 円2.30. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円25.15.

Kabuki-Za Co's EPS (Basic) for the three months ended in Feb. 2026 was 円2.30. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円25.15.


Kabuki-Za Co  (TSE:9661) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Kabuki-Za Co EPS without NRI Related Terms


Kabuki-Za Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Kabuki-Za Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kabuki-Za Co EPS without NRI Chart

Kabuki-Za Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.64 -7.72 13.88 23.30 25.05

Kabuki-Za Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.32 10.25 5.77 3.71 9.03

TSE:9661 vs CBRE, BEKE, JLL: EPS without NRI Comparison

For the Real Estate Services subindustry, Kabuki-Za Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kabuki-Za Co PE Ratio without NRI vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kabuki-Za Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Kabuki-Za Co's PE Ratio without NRI falls into.


TSE:9661
73GF Score
Kabuki-Za Co Ltd TSE:9661
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kabuki-Za Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円28.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円28.75 mean?
Kabuki-Za Co (TSE:9661) has a EPS without NRI of 円28.75 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Kabuki-Za Co and its competitors. According to the industry distribution chart, Kabuki-Za Co ranks #999999 out of 1324 companies in the Real Estate industry.
Is Kabuki-Za Co's EPS without NRI too high?
Kabuki-Za Co's current EPS without NRI is 円28.75. Based on the distribution chart, Kabuki-Za Co ranks #999999 out of 1324 companies in the Real Estate industry, which is in the bottom quartile relative to peers. Overall, Kabuki-Za Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kabuki-Za Co's EPS without NRI compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Kabuki-Za Co ranks #999999 out of 1324 companies for EPS without NRI. This places Kabuki-Za Co in the lower half of its industry. The industry median EPS without NRI is 4.60. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Real Estate company?
The median EPS without NRI among Real Estate companies is 4.60, based on 1,324 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Kabuki-Za Co and its competitors. For the Real Estate industry, the median EPS without NRI is 4.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kabuki-Za Co's current EPS without NRI is 円28.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kabuki-Za Co stock overvalued right now?
Based on GuruFocus' analysis, Kabuki-Za Co (TSE:9661) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,837.00, compared to a current price of 円4,475.00 — trading 23.3% below its estimated fair value. The current EPS without NRI is 円28.75. Kabuki-Za Co's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Kabuki-Za Co (TSE:9661), the current EPS without NRI is 円28.75 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kabuki-Za Co (TSE:9661) Overvalued in 2026?

Based on GuruFocus' analysis, Kabuki-Za Co stock appears to be undervalued. The current stock price of 円4,475.00 is trading 23.3% below its estimated GF Value™ of 円5,837.00. GuruFocus considers Kabuki-Za Co to be Modestly Undervalued.

Key valuation signals for TSE:9661:

  • EPS without NRI: 円28.75
  • GF Value™: 円5,837.00 vs. price of 円4,475.00 (23.3% below fair value)
  • GF Score™: 73/100 with 1 warning sign

No single metric tells the full story. See the TSE:9661 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kabuki-Za Co Business Description

Address 4-12-15 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Kabuki-Za Co Ltd is a Japan-based company with its main business in the leasing of real estate, the operation of restaurants and shops, the producing and screening of movies, and live theater. The company operates in three business segments: real estate leasing, which operates in the leasing of theaters, buildings, and parking lots; restaurant and food service, which focuses on the operation of restaurants inside and outside of the theaters under the group; and the shop segment, which is involved in the retail business of Kabuki-related products inside the theaters.
73GF Score

Get the complete analysis for TSE:9661

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,475.00
Price
円5,837.00
GF Value