Kabuki-Za Co (TSE:9661) Altman Z2-Score: 2.06 (As of Jul. 30, 2026) — 32% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9661 Kabuki-Za Co Ltd TSE:9661
73 GF Score
Price 円4,470.00
GF Value 円5,705.50
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Kabuki-Za Co Altman Z2-Score?

Kabuki-Za Co TSE:9661 +0.11% 73 Altman Z2-Score is 2.06 as of Jul. 30, 2026, which is 32% above its 10-year median of 1.56. GuruFocus rates TSE:9661 with a GF Score™ of 73/100 and a GF Value™ of 円5,705.50 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 1,751 Real Estate companies, Kabuki-Za Co ranks worse than 63.51% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Kabuki-Za Co has a Altman Z2-Score of 2.06, indicating it is in Grey Zones. This implies that Kabuki-Za Co is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Kabuki-Za Co's Altman Z2-Score or its related term are showing as below:

TSE:9661' s Altman Z2-Score Range Over the Past 10 Years
Min: 1.21   Med: 1.56   Max: 2.06
Current: 2.06

During the past 13 years, Kabuki-Za Co's highest Altman Z2-Score was 2.06. The lowest was 1.21. And the median was 1.56.


Kabuki-Za Co  (TSE:9661) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Kabuki-Za Co Altman Z2-Score Related Terms


Kabuki-Za Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Kabuki-Za Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kabuki-Za Co Altman Z2-Score Chart

Kabuki-Za Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.51 1.53 1.79 1.90 2.06

Kabuki-Za Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 1.84 1.90 1.91 2.06

TSE:9661 vs CBRE, BEKE, JLL: Altman Z2-Score Comparison

For the Real Estate Services subindustry, Kabuki-Za Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kabuki-Za Co Altman Z2-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kabuki-Za Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Kabuki-Za Co's Altman Z2-Score falls into.


TSE:9661
73GF Score
Kabuki-Za Co Ltd TSE:9661
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kabuki-Za Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Kabuki-Za Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.0729+3.26*0.1719+6.72*0.0156+1.05*0.8772
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円24,326 Mil.
Total Current Assets was 円2,793 Mil.
Total Current Liabilities was 円1,019 Mil.
Retained Earnings was 円4,181 Mil.
Pre-Tax Income was 円381 Mil.
Interest Expense was 円0 Mil.
Total Liabilities was 円12,959 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2792.737 - 1018.699)/24326.491
=0.0729

X2=Retained Earnings/Total Assets
=4181.311/24326.491
=0.1719

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(380.553 - 0)/24326.491
=0.0156

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(11367.812 - 0)/12958.679
=0.8772

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Kabuki-Za Co has a Altman Z2-Score of 2.06 indicating it is in Grey Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 2.06 mean?
Kabuki-Za Co (TSE:9661) has a Altman Z2-Score of 2.06 as of Jul. 30, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Kabuki-Za Co and its competitors. This is 32% above median its historical median of 1.56. Over the past decade, Kabuki-Za Co's Altman Z2-Score has ranged from 1.21 to 2.06. According to the industry distribution chart, Kabuki-Za Co ranks #1112 out of 1751 companies in the Real Estate industry, placing it in the top 63.5%.
Is Kabuki-Za Co's Altman Z2-Score too high?
Kabuki-Za Co's current Altman Z2-Score of 2.06 is 32% above median its 10-year median of 1.56. Over the past 10 years, this metric has ranged from a low of 1.21 to a high of 2.06. The Real Estate industry median Altman Z2-Score is 3.01. Kabuki-Za Co's value of 2.06 is 31.6% below this industry median. Based on the distribution chart, Kabuki-Za Co ranks #1112 out of 1751 companies in the Real Estate industry, which is below the industry midpoint. Overall, Kabuki-Za Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kabuki-Za Co's Altman Z2-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Kabuki-Za Co ranks #1112 out of 1751 companies for Altman Z2-Score. This places Kabuki-Za Co in the lower half of its industry. The industry median Altman Z2-Score is 3.01. Kabuki-Za Co's value of 2.06 is 31.6% below this benchmark. Historically, Kabuki-Za Co's own Altman Z2-Score has ranged from 1.21 to 2.06 over the past decade. While the company's 10-year median is 1.56 vs. the industry median of 3.01, Kabuki-Za Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Real Estate company?
The median Altman Z2-Score among Real Estate companies is 3.01, based on 1,751 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Kabuki-Za Co's current Altman Z2-Score of 2.06 is 31.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Kabuki-Za Co and its competitors. For the Real Estate industry, the median Altman Z2-Score is 3.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Kabuki-Za Co's current Altman Z2-Score is 2.06, which is 32% above median its own 10-year median of 1.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kabuki-Za Co stock overvalued right now?
Based on GuruFocus' analysis, Kabuki-Za Co (TSE:9661) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,705.50, compared to a current price of 円4,470.00 — trading 21.7% below its estimated fair value. The current Altman Z2-Score is 2.06, which is 32% above median its 10-year median of 1.56 and 31.6% below the Real Estate industry median of 3.01. Kabuki-Za Co's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Kabuki-Za Co (TSE:9661), the current Altman Z2-Score is 2.06 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kabuki-Za Co (TSE:9661) Overvalued in 2026?

Based on GuruFocus' analysis, Kabuki-Za Co stock appears to be undervalued. The current stock price of 円4,470.00 is trading 21.7% below its estimated GF Value™ of 円5,705.50. GuruFocus considers Kabuki-Za Co to be Modestly Undervalued.

Key valuation signals for TSE:9661:

  • Altman Z2-Score: 2.06 (32% above median its 10-year median of 1.56)
  • GF Value™: 円5,705.50 vs. price of 円4,470.00 (21.7% below fair value)
  • GF Score™: 73/100 with 1 warning sign
  • Industry Position: 31.6% below the Real Estate median (#1112 of 1751)

No single metric tells the full story. See the TSE:9661 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kabuki-Za Co Business Description

Address 4-12-15 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Kabuki-Za Co Ltd is a Japan-based company with its main business in the leasing of real estate, the operation of restaurants and shops, the producing and screening of movies, and live theater. The company operates in three business segments: real estate leasing, which operates in the leasing of theaters, buildings, and parking lots; restaurant and food service, which focuses on the operation of restaurants inside and outside of the theaters under the group; and the shop segment, which is involved in the retail business of Kabuki-related products inside the theaters.
73GF Score

Get the complete analysis for TSE:9661

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,470.00
Price
円5,705.50
GF Value