Kabuki-Za Co (TSE:9661) Cyclically Adjusted Revenue per Share: 円300.39 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9661 Kabuki-Za Co Ltd TSE:9661
74 GF Score
Price 円4,455.00
GF Value 円5,851.29
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Kabuki-Za Co Cyclically Adjusted Revenue per Share?

Kabuki-Za Co TSE:9661 74 Cyclically Adjusted Revenue per Share is 円300.39 as of Feb. 2026. GuruFocus rates TSE:9661 with a GF Score™ of 74/100 and a GF Value™ of 円5,851.29 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kabuki-Za Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円77.503. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円300.39 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kabuki-Za Co was 5.40% per year. The lowest was -2.40% per year. And the median was 2.80% per year.

As of today (2026-08-23), Kabuki-Za Co's current stock price is 円4455.00. Kabuki-Za Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円300.39. Kabuki-Za Co's Cyclically Adjusted PS Ratio of today is 14.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kabuki-Za Co was 22.96. The lowest was 14.61. And the median was 16.05.


Kabuki-Za Co  (TSE:9661) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kabuki-Za Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4455.00/300.39
=14.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kabuki-Za Co was 22.96. The lowest was 14.61. And the median was 16.05.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kabuki-Za Co Cyclically Adjusted Revenue per Share Related Terms


Kabuki-Za Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kabuki-Za Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kabuki-Za Co Cyclically Adjusted Revenue per Share Chart

Kabuki-Za Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 298.81 323.41 307.24 0.00 300.39

Kabuki-Za Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 306.44 305.24 305.61 300.39 0.00

TSE:9661 vs CBRE, BEKE, JLL: Cyclically Adjusted Revenue per Share Comparison

For the Real Estate Services subindustry, Kabuki-Za Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kabuki-Za Co Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kabuki-Za Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kabuki-Za Co's Cyclically Adjusted PS Ratio falls into.


TSE:9661
74GF Score
Kabuki-Za Co Ltd TSE:9661
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kabuki-Za Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kabuki-Za Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=77.503/112.2000*112.2000
=77.503

Current CPI (Feb. 2026) = 112.2000.

Kabuki-Za Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 84.355 97.800 96.775
201605 82.753 98.200 94.551
201608 84.270 97.900 96.579
201611 86.892 98.600 98.877
201702 85.539 98.100 97.834
201705 82.803 98.600 94.224
201708 83.311 98.500 94.898
201711 78.242 99.100 88.585
201802 86.090 99.500 97.078
201805 77.742 99.300 87.841
201808 79.947 99.800 89.880
201811 83.012 100.000 93.139
201902 78.637 99.700 88.496
201905 76.945 100.000 86.332
201908 80.214 100.000 90.000
201911 75.499 100.500 84.288
202002 76.600 100.300 85.688
202005 34.364 100.100 38.518
202008 40.118 100.100 44.967
202011 49.738 99.500 56.086
202102 49.803 99.800 55.991
202105 48.564 99.400 54.818
202108 51.113 99.700 57.521
202111 50.552 100.100 56.663
202202 53.568 100.700 59.685
202205 51.005 101.800 56.216
202208 51.573 102.700 56.344
202211 59.586 103.900 64.346
202302 60.772 104.000 65.564
202305 61.838 105.100 66.015
202308 62.706 105.900 66.436
202311 61.251 106.900 64.288
202402 66.087 106.900 69.364
202405 62.605 108.100 64.979
202408 64.763 109.100 66.603
202502 0.000 110.800 0.000
202505 70.411 111.800 70.663
202508 77.097 112.100 77.166
202511 74.695 113.200 74.035
202602 77.503 112.200 77.503

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円300.39 mean?
Kabuki-Za Co (TSE:9661) has a Cyclically Adjusted Revenue per Share of 円300.39 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kabuki-Za Co and its competitors.
Is Kabuki-Za Co's Cyclically Adjusted Revenue per Share too high?
Kabuki-Za Co's current Cyclically Adjusted Revenue per Share is 円300.39. Overall, Kabuki-Za Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kabuki-Za Co's Cyclically Adjusted Revenue per Share compare to CBRE and BEKE?
Kabuki-Za Co's Cyclically Adjusted Revenue per Share of 円300.39 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kabuki-Za Co and its competitors. Kabuki-Za Co's current Cyclically Adjusted Revenue per Share is 円300.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kabuki-Za Co stock overvalued right now?
Based on GuruFocus' analysis, Kabuki-Za Co (TSE:9661) is currently considered Modestly Undervalued. The stock's GF Value™ is 円5,851.29, compared to a current price of 円4,455.00 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円300.39. Kabuki-Za Co's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kabuki-Za Co (TSE:9661), the current Cyclically Adjusted Revenue per Share is 円300.39 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kabuki-Za Co (TSE:9661) Overvalued in 2026?

Based on GuruFocus' analysis, Kabuki-Za Co stock appears to be undervalued. The current stock price of 円4,455.00 is trading 23.9% below its estimated GF Value™ of 円5,851.29. GuruFocus considers Kabuki-Za Co to be Modestly Undervalued.

Key valuation signals for TSE:9661:

  • Cyclically Adjusted Revenue per Share: 円300.39
  • GF Value™: 円5,851.29 vs. price of 円4,455.00 (23.9% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:9661 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kabuki-Za Co Business Description

Address 4-12-15 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Kabuki-Za Co Ltd is a Japan-based company with its main business in the leasing of real estate, the operation of restaurants and shops, the producing and screening of movies, and live theater. The company operates in three business segments: real estate leasing, which operates in the leasing of theaters, buildings, and parking lots; restaurant and food service, which focuses on the operation of restaurants inside and outside of the theaters under the group; and the shop segment, which is involved in the retail business of Kabuki-related products inside the theaters.
74GF Score

Get the complete analysis for TSE:9661

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,455.00
Price
円5,851.29
GF Value