Progrit (TSE:9560) Earnings Power Value (EPV): 円264.08 (As of May26)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9560 Progrit Inc TSE:9560
72 GF Score
Price 円900.00
GF Value 円1,938.65
Valuation Significantly Undervalued
View Full Analysis

What is Progrit Earnings Power Value (EPV)?

Progrit TSE:9560 +0.78% 72 Earnings Power Value (EPV) is 円264.08 as of May26. GuruFocus rates TSE:9560 with a GF Score™ of 72/100 and a GF Value™ of 円1,938.65 (Significantly Undervalued).

As of May26, Progrit's earnings power value is 円264.08. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is -240.8

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Progrit  (TSE:9560) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Progrit Earnings Power Value (EPV) Related Terms


Progrit Earnings Power Value (EPV) Historical Data

* Premium members only.

The historical data trend for Progrit's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Progrit Earnings Power Value (EPV) Chart

Progrit Annual Data
Trend Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Earnings Power Value (EPV)
Get a 7-Day Free Trial 0.00 0.00 0.00 394.03 517.18

Progrit Quarterly Data
Aug20 Aug21 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 517.18 0.00 0.00 0.00

TSE:9560 vs EDU, TAL, LAUR: Earnings Power Value (EPV) Comparison

For the Education & Training Services subindustry, Progrit's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Progrit Earnings Power Value (EPV) vs Education Industry

For the Education industry and Consumer Defensive sector, Progrit's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Progrit's Earnings Power Value (EPV) falls into.


TSE:9560
72GF Score
Progrit Inc TSE:9560
Earnings Power Value (EPV) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Progrit Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

What does a Earnings Power Value (EPV) of 円264.08 mean?
Progrit (TSE:9560) has a Earnings Power Value (EPV) of 円264.08 as of May26. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Progrit and its competitors.
Is Progrit's Earnings Power Value (EPV) too high?
Progrit's current Earnings Power Value (EPV) is 円264.08. Overall, Progrit has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Progrit's Earnings Power Value (EPV) compare to EDU and TAL?
Progrit's Earnings Power Value (EPV) of 円264.08 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Earnings Power Value (EPV) for an Education company?
A good Earnings Power Value (EPV) depends on the Education industry context. However, Earnings Power Value (EPV) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Earnings Power Value (EPV) mean?
A high Earnings Power Value (EPV) can signal that a stock is expensive relative to its fundamentals. Bruce Greenwald's earnings power value focuses on current earnings without factoring in future growth. View historical data on Progrit and its competitors. Progrit's current Earnings Power Value (EPV) is 円264.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Progrit stock overvalued right now?
Based on GuruFocus' analysis, Progrit (TSE:9560) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,938.65, compared to a current price of 円900.00 — trading 53.6% below its estimated fair value. The current Earnings Power Value (EPV) is 円264.08. Progrit's overall GF Score™ is 72/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Earnings Power Value (EPV) calculated?
Earnings Power Value (EPV) is calculated from a company's financial statements. For Progrit (TSE:9560), the current Earnings Power Value (EPV) is 円264.08 as of May26. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Progrit (TSE:9560) Overvalued in 2026?

Based on GuruFocus' analysis, Progrit stock appears to be undervalued. The current stock price of 円900.00 is trading 53.6% below its estimated GF Value™ of 円1,938.65. GuruFocus considers Progrit to be Significantly Undervalued.

Key valuation signals for TSE:9560:

  • Earnings Power Value (EPV): 円264.08
  • GF Value™: 円1,938.65 vs. price of 円900.00 (53.6% below fair value)
  • GF Score™: 72/100

No single metric tells the full story. See the TSE:9560 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Progrit Business Description

Address 1-30-5 Hamamatsucho, Hamamatsucho Square, 11th Floor, Minato-ku, Tokyo, JPN, 105-0013
Progrit Inc is engaged in the English coaching services and subscription-based English learning services.
72GF Score

Get the complete analysis for TSE:9560

Earnings Power Value (EPV) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円900.00
Price
円1,938.65
GF Value