Progrit (TSE:9560) EBIT: 円1,114 Mil (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9560 Progrit Inc TSE:9560
71 GF Score
Price 円840.00
GF Value 円1,891.11
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Progrit EBIT?

Progrit TSE:9560 +2.44% 71 EBIT is 円1,114 Mil as of Feb. 2026. GuruFocus rates TSE:9560 with a GF Score™ of 71/100 and a GF Value™ of 円1,891.11 (Significantly Undervalued). The stock has 1 warning sign investors should review.

Progrit's earnings before interest and taxes (EBIT) for the six months ended in Feb. 2026 was 円708 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was 円1,114 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Progrit's annualized ROC % for the quarter that ended in Feb. 2026 was 43.15%. Progrit's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 262.34%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Progrit's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 15.49%.

Progrit  (TSE:9560) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Progrit's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=1402.896 * ( 1 - 31.27% )/( (2218.517 + 2250.075)/ 2 )
=964.2104208/2234.296
=43.15 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4486.002 - 592.359 - ( 3415.606 - max(0, 2025.133 - 3700.259+3415.606))
=2218.517

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4679.15 - 494.002 - ( 3559.26 - max(0, 1968.286 - 3903.359+3559.26))
=2250.075

Note: The Operating Income data used here is two times the semi-annual (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Progrit's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1415.83/( ( (547.003 + max(-1664.652, 0)) + (532.383 + max(-1555.059, 0)) )/ 2 )
=1415.83/( ( 547.003 + 532.383 )/ 2 )
=1415.83/539.693
=262.34 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(131.028 + 19.617 + 134.008) - (592.359 + 0 + 1356.946)
=-1664.652

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(165.723 + 29.451 + 148.925) - (494.002 + 0 + 1405.156)
=-1555.059

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Progrit's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=1113.606/7188.745
=15.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Progrit EBIT Related Terms

Progrit EBIT Historical Data

* Premium members only.

The historical data trend for Progrit's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Progrit EBIT Chart

Progrit Annual Data
Trend Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EBIT
Get a 7-Day Free Trial -108.29 324.34 495.23 818.73 1,209.58

Progrit Semi-Annual Data
Aug20 Aug21 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only 531.25 287.48 803.89 405.69 707.92

TSE:9560 vs EDU, TAL, LAUR: EBIT Comparison

For the Education & Training Services subindustry, Progrit's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Progrit EV-to-EBIT vs Education Industry

For the Education industry and Consumer Defensive sector, Progrit's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Progrit's EV-to-EBIT falls into.


TSE:9560
71GF Score
Progrit Inc TSE:9560
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Progrit EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,114 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,114 Mil mean?
Progrit (TSE:9560) has a EBIT of 円1,114 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Progrit.
Is Progrit's EBIT too high?
Progrit's current EBIT is 円1,114 Mil. Overall, Progrit has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Progrit's EBIT compare to EDU and TAL?
Progrit's EBIT of 円1,114 Mil can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Education company?
A good EBIT depends on the Education industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Progrit. Progrit's current EBIT is 円1,114 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Progrit stock overvalued right now?
Based on GuruFocus' analysis, Progrit (TSE:9560) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,891.11, compared to a current price of 円840.00 — trading 55.6% below its estimated fair value. The current EBIT is 円1,114 Mil. Progrit's overall GF Score™ is 71/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Progrit (TSE:9560), the current EBIT is 円1,114 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Progrit (TSE:9560) Overvalued in 2026?

Based on GuruFocus' analysis, Progrit stock appears to be undervalued. The current stock price of 円840.00 is trading 55.6% below its estimated GF Value™ of 円1,891.11. GuruFocus considers Progrit to be Significantly Undervalued.

Key valuation signals for TSE:9560:

  • EBIT: 円1,114 Mil
  • GF Value™: 円1,891.11 vs. price of 円840.00 (55.6% below fair value)
  • GF Score™: 71/100 with 1 warning sign

No single metric tells the full story. See the TSE:9560 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Progrit Business Description

Address 1-30-5 Hamamatsucho, Hamamatsucho Square, 11th Floor, Minato-ku, Tokyo, JPN, 105-0013
Progrit Inc is engaged in the English coaching services and subscription-based English learning services.
71GF Score

Get the complete analysis for TSE:9560

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円840.00
Price
円1,891.11
GF Value