Members Co (TSE:2130) EV-to-FCF: 6.77 (As of Jul. 21, 2026) — 65% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2130 Members Co Ltd TSE:2130
82 GF Score
Price 円1,105.00
GF Value 円1,307.90
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Members Co EV-to-FCF?

Members Co TSE:2130 +1.38% 82 EV-to-FCF is 6.77 as of Jul. 21, 2026, which is 65% below its 10-year median of 19.37. GuruFocus rates TSE:2130 with a GF Score™ of 82/100 and a GF Value™ of 円1,307.90 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 612 Media - Diversified companies, Members Co ranks better than 68.79% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Members Co's Enterprise Value is 円10,470 Mil. Members Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,546 Mil. Therefore, Members Co's EV-to-FCF for today is 6.77.

The historical rank and industry rank for Members Co's EV-to-FCF or its related term are showing as below:

TSE:2130' s EV-to-FCF Range Over the Past 10 Years
Min: 6.09   Med: 19.37   Max: 100.98
Current: 6.65

During the past 13 years, the highest EV-to-FCF of Members Co was 100.98. The lowest was 6.09. And the median was 19.37.

TSE:2130's EV-to-FCF is ranked better than
68.79% of 612 companies
in the Media - Diversified industry
Industry Median: 11.46 vs TSE:2130: 6.65

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-21), Members Co's stock price is 円1105.00. Members Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円94.640. Therefore, Members Co's PE Ratio (TTM) for today is 11.68.


Members Co  (TSE:2130) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Members Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1105.00/94.640
=11.68

Members Co's share price for today is 円1105.00.
Members Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円94.640.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Members Co EV-to-FCF Related Terms


Members Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Members Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Members Co EV-to-FCF Chart

Members Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.83 10.62 14.94 9.91 6.29

Members Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.91 53.84 75.37 37.90 6.29

TSE:2130 vs APP, OMC, TTD: EV-to-FCF Comparison

For the Advertising Agencies subindustry, Members Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Members Co EV-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Members Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Members Co's EV-to-FCF falls into.


TSE:2130
82GF Score
Members Co Ltd TSE:2130
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Members Co EV-to-FCF Calculation

Members Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10470.395/1545.645
=6.77

Members Co's current Enterprise Value is 円10,470 Mil.
Members Co's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,546 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 6.77 mean?
Members Co (TSE:2130) has a EV-to-FCF of 6.77 as of Jul. 21, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Members Co and its competitors. This is 65% below median its historical median of 19.37. Over the past decade, Members Co's EV-to-FCF has ranged from 6.09 to 100.98. According to the industry distribution chart, Members Co ranks #191 out of 612 companies in the Media - Diversified industry, placing it in the top 31.2%.
Is Members Co's EV-to-FCF too high?
Members Co's current EV-to-FCF of 6.77 is 65% below median its 10-year median of 19.37. Over the past 10 years, this metric has ranged from a low of 6.09 to a high of 100.98. The Media - Diversified industry median EV-to-FCF is 11.46. Members Co's value of 6.77 is 40.9% below this industry median. Based on the distribution chart, Members Co ranks #191 out of 612 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Members Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Members Co's EV-to-FCF compare to APP and OMC?
According to the Media - Diversified industry distribution chart, Members Co ranks #191 out of 612 companies for EV-to-FCF. This puts Members Co in the upper half of its industry. The industry median EV-to-FCF is 11.46. Members Co's value of 6.77 is 40.9% below this benchmark. Historically, Members Co's own EV-to-FCF has ranged from 6.09 to 100.98 over the past decade. While the company's 10-year median is 19.37 vs. the industry median of 11.46, Members Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Media - Diversified company?
The median EV-to-FCF among Media - Diversified companies is 11.46, based on 612 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Members Co's current EV-to-FCF of 6.77 is 40.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Members Co and its competitors. For the Media - Diversified industry, the median EV-to-FCF is 11.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Members Co's current EV-to-FCF is 6.77, which is 65% below median its own 10-year median of 19.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Members Co stock overvalued right now?
Based on GuruFocus' analysis, Members Co (TSE:2130) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,307.90, compared to a current price of 円1,105.00 — trading 15.5% below its estimated fair value. The current EV-to-FCF is 6.77, which is 65% below median its 10-year median of 19.37 and 40.9% below the Media - Diversified industry median of 11.46. Members Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Members Co (TSE:2130), the current EV-to-FCF is 6.77 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Members Co (TSE:2130) Overvalued in 2026?

Based on GuruFocus' analysis, Members Co stock appears to be undervalued. The current stock price of 円1,105.00 is trading 15.5% below its estimated GF Value™ of 円1,307.90. GuruFocus considers Members Co to be Modestly Undervalued.

Key valuation signals for TSE:2130:

  • EV-to-FCF: 6.77 (65% below median its 10-year median of 19.37)
  • GF Value™: 円1,307.90 vs. price of 円1,105.00 (15.5% below fair value)
  • GF Score™: 82/100 with 2 warning signs
  • Industry Position: 40.9% below the Media - Diversified median (#191 of 612)

No single metric tells the full story. See the TSE:2130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Members Co Business Description

Address Lexington Plaza 5-2-4 Nishi-Gotanda, Shinagawa-ku, Tokyo, JPN
Members Co Ltd is engaged in providing marketing strategy, web video production business, web content planning, web creator dispatch business, web media management, system development service business, and freelance support project.
82GF Score

Get the complete analysis for TSE:2130

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,105.00
Price
円1,307.90
GF Value