Happiness and D Co (TSE:3174) EV-to-FCF: -10.48 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3174 Happiness and D Co Ltd TSE:3174
46 GF Score
Price 円406.00
GF Value 円555.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Happiness and D Co EV-to-FCF?

Happiness and D Co TSE:3174 -1.22% 46 EV-to-FCF is -10.48 as of Jul. 14, 2026. GuruFocus rates TSE:3174 with a GF Score™ of 46/100 and a GF Value™ of 円555.25 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 773 Retail - Cyclical companies, Happiness and D Co ranks worse than 129365.98% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Happiness and D Co's Enterprise Value is 円4,179 Mil. Happiness and D Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-399 Mil. Therefore, Happiness and D Co's EV-to-FCF for today is -10.48.

The historical rank and industry rank for Happiness and D Co's EV-to-FCF or its related term are showing as below:

TSE:3174' s EV-to-FCF Range Over the Past 10 Years
Min: -40.49   Med: 7.39   Max: 60.77
Current: -10.5

During the past 13 years, the highest EV-to-FCF of Happiness and D Co was 60.77. The lowest was -40.49. And the median was 7.39.

TSE:3174's EV-to-FCF is ranked worse than
100% of 773 companies
in the Retail - Cyclical industry
Industry Median: 14.13 vs TSE:3174: -10.50

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-14), Happiness and D Co's stock price is 円406.00. Happiness and D Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円-250.095. Therefore, Happiness and D Co's PE Ratio (TTM) for today is At Loss.


Happiness and D Co  (TSE:3174) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Happiness and D Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=406.00/-250.095
=At Loss

Happiness and D Co's share price for today is 円406.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Happiness and D Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円-250.095.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Happiness and D Co EV-to-FCF Related Terms


Happiness and D Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Happiness and D Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Happiness and D Co EV-to-FCF Chart

Happiness and D Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.18 6.11 -40.48 7.97 46.09

Happiness and D Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7.97 0.00 46.09 0.00

TSE:3174 vs CASY, WSM, DKS: EV-to-FCF Comparison

For the Specialty Retail subindustry, Happiness and D Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Happiness and D Co EV-to-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Happiness and D Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Happiness and D Co's EV-to-FCF falls into.


TSE:3174
46GF Score
Happiness and D Co Ltd TSE:3174
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Happiness and D Co EV-to-FCF Calculation

Happiness and D Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4178.547/-398.769
=-10.48

Happiness and D Co's current Enterprise Value is 円4,179 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Happiness and D Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円-399 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -10.48 mean?
Happiness and D Co (TSE:3174) has a EV-to-FCF of -10.48 as of Jul. 14, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Happiness and D Co and its competitors. According to the industry distribution chart, Happiness and D Co ranks #999999 out of 773 companies in the Retail - Cyclical industry.
Is Happiness and D Co's EV-to-FCF too high?
Happiness and D Co's current EV-to-FCF is -10.48. Based on the distribution chart, Happiness and D Co ranks #999999 out of 773 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Happiness and D Co has a GF Score™ of 46/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Happiness and D Co's EV-to-FCF compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Happiness and D Co ranks #999999 out of 773 companies for EV-to-FCF. This places Happiness and D Co in the lower half of its industry. The industry median EV-to-FCF is 14.13. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Retail - Cyclical company?
The median EV-to-FCF among Retail - Cyclical companies is 14.13, based on 773 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Happiness and D Co and its competitors. For the Retail - Cyclical industry, the median EV-to-FCF is 14.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Happiness and D Co's current EV-to-FCF is -10.48. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Happiness and D Co stock overvalued right now?
Based on GuruFocus' analysis, Happiness and D Co (TSE:3174) is currently considered Modestly Undervalued. The stock's GF Value™ is 円555.25, compared to a current price of 円406.00 — trading 26.9% below its estimated fair value. The current EV-to-FCF is -10.48. Happiness and D Co's overall GF Score™ is 46/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Happiness and D Co (TSE:3174), the current EV-to-FCF is -10.48 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Happiness and D Co (TSE:3174) Overvalued in 2026?

Based on GuruFocus' analysis, Happiness and D Co stock appears to be undervalued. The current stock price of 円406.00 is trading 26.9% below its estimated GF Value™ of 円555.25. GuruFocus considers Happiness and D Co to be Modestly Undervalued.

Key valuation signals for TSE:3174:

  • EV-to-FCF: -10.48
  • GF Value™: 円555.25 vs. price of 円406.00 (26.9% below fair value)
  • GF Score™: 46/100 with 3 warning signs

No single metric tells the full story. See the TSE:3174 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Happiness and D Co Business Description

Address Toka Building. 4th Floor, 1-16-1 Ginza, Chuo-ku, Tokyo, JPN, 104-0061
Happiness and D Co Ltd manages branded gift stores in Japan. It is engaged in sales of imported brand products, including jewelry, such as imported brand jewelry and diamond jewelry consisting of rings, necklaces, earrings, and bracelets; as well as watches, handbags, and accessories. The company has stores located in Hokkaido, Tohoku, Kanto, Chubu and Chugoku among other locations.
46GF Score

Get the complete analysis for TSE:3174

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円406.00
Price
円555.25
GF Value