Rebase (TSE:5138) EV-to-FCF: (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5138 Rebase Inc TSE:5138
76 GF Score
Price 円463.00
GF Value 円1,572.68
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Rebase EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Rebase's Enterprise Value is 円1,490 Mil. Rebase's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Rebase's EV-to-FCF for today is .

The historical rank and industry rank for Rebase's EV-to-FCF or its related term are showing as below:

TSE:5138' s EV-to-FCF Range Over the Past 10 Years
Min: -13.97   Med: 0   Max: 0
Current: -13.97

TSE:5138's EV-to-FCF is ranked worse than
100% of 338 companies
in the Interactive Media industry
Industry Median: 10.92 vs TSE:5138: -13.97

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-08-27), Rebase's stock price is 円463.00. Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円2.832. Therefore, Rebase's PE Ratio (TTM) for today is 163.49.


Rebase  (TSE:5138) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Rebase's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=463.00/2.832
=163.49

Rebase's share price for today is 円463.00.
Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2.832.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Rebase EV-to-FCF Related Terms


Rebase EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Rebase's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rebase EV-to-FCF Chart

Rebase Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial 0.00 22.11 10.44 13.08 -17.27

Rebase Quarterly Data
Mar21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -17.27 0.00

TSE:5138 vs GOOGL, META, SPOT: EV-to-FCF Comparison

For the Internet Content & Information subindustry, Rebase's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rebase EV-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Rebase's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Rebase's EV-to-FCF falls into.


TSE:5138
76GF Score
Rebase Inc TSE:5138
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rebase EV-to-FCF Calculation

Rebase's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1490.135/0
=

Rebase's current Enterprise Value is 円1,490 Mil.
Rebase's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is Rebase (TSE:5138) Overvalued in 2026?

Based on GuruFocus' analysis, Rebase stock appears to be undervalued. The current stock price of 円463.00 is trading 70.6% below its estimated GF Value™ of 円1,572.68. GuruFocus considers Rebase to be Possible Value Trap.

Key valuation signals for TSE:5138:

  • EV-to-FCF:
  • GF Value™: 円1,572.68 vs. price of 円463.00 (70.6% below fair value)
  • GF Score™: 76/100 with 5 warning signs

No single metric tells the full story. See the TSE:5138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rebase Business Description

Address 4-26-18 Jingumae, 5th Floor, Harajuku Piazza Building, Shibuya-ku, Tokyo, JPN, 150-0001
Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.
76GF Score

Get the complete analysis for TSE:5138

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円463.00
Price
円1,572.68
GF Value