Rebase (TSE:5138) EV-to-FCF: -9.50 (As of Jul. 12, 2026)


TSE:5138 Rebase Inc TSE:5138
77 GF Score
Price 円434.00
GF Value 円1,606.15
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Rebase EV-to-FCF?

Rebase TSE:5138 -3.98% 77 EV-to-FCF is -9.50 as of Jul. 12, 2026. GuruFocus rates TSE:5138 with a GF Score™ of 77/100 and a GF Value™ of 円1,606.15 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 338 Interactive Media companies, Rebase ranks worse than 295857.69% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Rebase's Enterprise Value is 円1,041 Mil. Rebase's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-109 Mil. Therefore, Rebase's EV-to-FCF for today is -9.50.

The historical rank and industry rank for Rebase's EV-to-FCF or its related term are showing as below:

TSE:5138' s EV-to-FCF Range Over the Past 10 Years
Min: -18.26   Med: 12.5   Max: 36.24
Current: -9.5

During the past 6 years, the highest EV-to-FCF of Rebase was 36.24. The lowest was -18.26. And the median was 12.50.

TSE:5138's EV-to-FCF is ranked worse than
100% of 338 companies
in the Interactive Media industry
Industry Median: 10.325 vs TSE:5138: -9.50

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-12), Rebase's stock price is 円434.00. Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円15.048. Therefore, Rebase's PE Ratio (TTM) for today is 28.84.


Rebase  (TSE:5138) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Rebase's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=434.00/15.048
=28.84

Rebase's share price for today is 円434.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Rebase's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円15.048.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Rebase EV-to-FCF Related Terms


Rebase EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Rebase's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rebase EV-to-FCF Chart

Rebase Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial 0.00 22.11 10.44 13.08 -17.27

Rebase Semi-Annual Data
Mar21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.44 0.00 13.08 0.00 -17.27

TSE:5138 vs GOOGL, META, SPOT: EV-to-FCF Comparison

For the Internet Content & Information subindustry, Rebase's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rebase EV-to-FCF vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Rebase's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Rebase's EV-to-FCF falls into.


TSE:5138
77GF Score
Rebase Inc TSE:5138
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rebase EV-to-FCF Calculation

Rebase's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1040.716/-109.497
=-9.50

Rebase's current Enterprise Value is 円1,041 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Rebase's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円-109 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of -9.50 mean?
Rebase (TSE:5138) has a EV-to-FCF of -9.50 as of Jul. 12, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Rebase and its competitors. According to the industry distribution chart, Rebase ranks #999999 out of 338 companies in the Interactive Media industry.
Is Rebase's EV-to-FCF too high?
Rebase's current EV-to-FCF is -9.50. Based on the distribution chart, Rebase ranks #999999 out of 338 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Rebase has a GF Score™ of 77/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Rebase's EV-to-FCF compare to GOOGL and META?
According to the Interactive Media industry distribution chart, Rebase ranks #999999 out of 338 companies for EV-to-FCF. This places Rebase in the lower half of its industry. The industry median EV-to-FCF is 10.33. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for an Interactive Media company?
The median EV-to-FCF among Interactive Media companies is 10.33, based on 338 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Rebase and its competitors. For the Interactive Media industry, the median EV-to-FCF is 10.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rebase's current EV-to-FCF is -9.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rebase stock overvalued right now?
Based on GuruFocus' analysis, Rebase (TSE:5138) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,606.15, compared to a current price of 円434.00 — trading 73% below its estimated fair value. The current EV-to-FCF is -9.50. Rebase's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Rebase (TSE:5138), the current EV-to-FCF is -9.50 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rebase (TSE:5138) Overvalued in 2026?

Based on GuruFocus' analysis, Rebase stock appears to be undervalued. The current stock price of 円434.00 is trading 73% below its estimated GF Value™ of 円1,606.15. GuruFocus considers Rebase to be Possible Value Trap.

Key valuation signals for TSE:5138:

  • EV-to-FCF: -9.50
  • GF Value™: 円1,606.15 vs. price of 円434.00 (73% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the TSE:5138 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rebase Business Description

Address 4-26-18 Jingumae, 5th Floor, Harajuku Piazza Building, Shibuya-ku, Tokyo, JPN, 150-0001
Rebase Inc is engaged in the development and operation of the online marketplace Instabase, a platform for matching open rooms to users who can rent them either on an hourly or daily basis, as well as other related businesses. It is a matching service offering that allows customers to make reservations online from their computer or smartphone. Instabase offers a wide variety of spaces, including conference rooms, telework spaces, old houses, photography studios, and dance studios, depending on the usage scenario. In addition, the space can be used for business purposes such as meetings, business negotiations, seminars, training, and study sessions, as well as yoga and dance lessons, photography, home activities, and more.
77GF Score

Get the complete analysis for TSE:5138

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円434.00
Price
円1,606.15
GF Value