GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » NGE Capital Ltd (ASX:NGE) » Definitions » Piotroski F-Score

NGE Capital (ASX:NGE) Piotroski F-Score : 0 (As of May. 13, 2024)


View and export this data going back to 2007. Start your Free Trial

What is NGE Capital Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NGE Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NGE Capital's Piotroski F-Score or its related term are showing as below:


NGE Capital Piotroski F-Score Historical Data

The historical data trend for NGE Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NGE Capital Piotroski F-Score Chart

NGE Capital Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 2.00 6.00 6.00 5.00

NGE Capital Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was A$-1.91 Mil.
Cash Flow from Operations was A$-1.16 Mil.
Revenue was A$-1.03 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (38.456 + 35.96) / 2 = A$37.208 Mil.
Total Assets at the begining of this year (Dec21) was A$38.46 Mil.
Long-Term Debt & Capital Lease Obligation was A$0.00 Mil.
Total Assets was A$35.96 Mil.
Total Liabilities was A$0.17 Mil.
Net Income was A$7.34 Mil.

Revenue was A$8.28 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (31.263 + 38.456) / 2 = A$34.8595 Mil.
Total Assets at the begining of last year (Dec20) was A$31.26 Mil.
Long-Term Debt & Capital Lease Obligation was A$0.00 Mil.
Total Assets was A$38.46 Mil.
Total Liabilities was A$0.69 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NGE Capital's current Net Income (TTM) was -1.91. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NGE Capital's current Cash Flow from Operations (TTM) was -1.16. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-1.914/38.456
=-0.04977117

ROA (Last Year)=Net Income/Total Assets (Dec20)
=7.337/31.263
=0.23468637

NGE Capital's return on assets of this year was -0.04977117. NGE Capital's return on assets of last year was 0.23468637. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NGE Capital's current Net Income (TTM) was -1.91. NGE Capital's current Cash Flow from Operations (TTM) was -1.16. ==> -1.16 > -1.91 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/37.208
=0

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=0/34.8595
=0

NGE Capital's gearing of this year was 0. NGE Capital's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec22)=Total Assets/Total Liabilities
=35.96/0.166
=216.62650602

Current Ratio (Last Year: Dec21)=Total Assets/Total Liabilities
=38.456/0.694
=55.41210375

NGE Capital's current ratio of this year was 216.62650602. NGE Capital's current ratio of last year was 55.41210375. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NGE Capital's number of shares in issue this year was 36.013. NGE Capital's number of shares in issue last year was 36.46. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-1.914/-1.027
=1.86368062

Net Margin (Last Year: TTM)=Net Income/Revenue
=7.337/8.279
=0.88621814

NGE Capital's net margin of this year was 1.86368062. NGE Capital's net margin of last year was 0.88621814. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=-1.027/38.456
=-0.02670585

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=8.279/31.263
=0.26481784

NGE Capital's asset turnover of this year was -0.02670585. NGE Capital's asset turnover of last year was 0.26481784. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NGE Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

NGE Capital  (ASX:NGE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NGE Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NGE Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NGE Capital (ASX:NGE) Business Description

Traded in Other Exchanges
N/A
Address
100 Albert Road, Level 4, South Melbourne, Melbourne, VIC, AUS, 3205
NGE Capital Ltd is an internally managed investment company. Its principal activity is to allow investors to gain exposure to a concentrated, high conviction, actively managed portfolio of financial assets.. The company's focus is on listed ASX and international equities, with the aim of generating strong risk-adjusted returns over the medium to long term.

NGE Capital (ASX:NGE) Headlines

From GuruFocus

Hunting for Deep Value in Frontier Markets

By Rupert Hargreaves Rupert Hargreaves 06-17-2020