GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Sermsuk PCL (BKK:SSC) » Definitions » Piotroski F-Score

Sermsuk PCL (BKK:SSC) Piotroski F-Score : 7 (As of Apr. 26, 2024)


View and export this data going back to 1975. Start your Free Trial

What is Sermsuk PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sermsuk PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Sermsuk PCL's Piotroski F-Score or its related term are showing as below:

BKK:SSC' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 7

During the past 13 years, the highest Piotroski F-Score of Sermsuk PCL was 9. The lowest was 2. And the median was 6.


Sermsuk PCL Piotroski F-Score Historical Data

The historical data trend for Sermsuk PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sermsuk PCL Piotroski F-Score Chart

Sermsuk PCL Annual Data
Trend Dec14 Dec15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 6.00 6.00 9.00

Sermsuk PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 8.00 9.00 7.00

Competitive Comparison of Sermsuk PCL's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Sermsuk PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sermsuk PCL's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Sermsuk PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Sermsuk PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 52.375 + 66.113 + 90.906 + 58.176 = ฿268 Mil.
Cash Flow from Operations was 215.259 + 540.3 + 290.937 + 14.798 = ฿1,061 Mil.
Revenue was 2938.626 + 3411.897 + 3145.979 + 3005.837 = ฿12,502 Mil.
Gross Profit was 814.774 + 967.65 + 938.336 + 916.433 = ฿3,637 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(13542.672 + 13542.113 + 14043.008 + 14080.318 + 14041.128) / 5 = ฿13849.8478 Mil.
Total Assets at the begining of this year (Dec22) was ฿13,543 Mil.
Long-Term Debt & Capital Lease Obligation was ฿300 Mil.
Total Current Assets was ฿4,084 Mil.
Total Current Liabilities was ฿2,332 Mil.
Net Income was 20.938 + 37.672 + -78.477 + 38.607 = ฿19 Mil.

Revenue was 2537.148 + 2936.416 + 3050.239 + 2874.531 = ฿11,398 Mil.
Gross Profit was 721.418 + 808.326 + 815.503 + 780.812 = ฿3,126 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(12661.253 + 12720.317 + 13120.96 + 13671.144 + 13542.672) / 5 = ฿13143.2692 Mil.
Total Assets at the begining of last year (Dec21) was ฿12,661 Mil.
Long-Term Debt & Capital Lease Obligation was ฿284 Mil.
Total Current Assets was ฿3,425 Mil.
Total Current Liabilities was ฿2,140 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sermsuk PCL's current Net Income (TTM) was 268. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sermsuk PCL's current Cash Flow from Operations (TTM) was 1,061. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=267.57/13542.672
=0.01975755

ROA (Last Year)=Net Income/Total Assets (Dec21)
=18.74/12661.253
=0.00148011

Sermsuk PCL's return on assets of this year was 0.01975755. Sermsuk PCL's return on assets of last year was 0.00148011. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sermsuk PCL's current Net Income (TTM) was 268. Sermsuk PCL's current Cash Flow from Operations (TTM) was 1,061. ==> 1,061 > 268 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=300.465/13849.8478
=0.02169446

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=283.979/13143.2692
=0.02160642

Sermsuk PCL's gearing of this year was 0.02169446. Sermsuk PCL's gearing of last year was 0.02160642. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4084.157/2331.525
=1.75171058

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3424.548/2140.136
=1.60015438

Sermsuk PCL's current ratio of this year was 1.75171058. Sermsuk PCL's current ratio of last year was 1.60015438. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sermsuk PCL's number of shares in issue this year was 264.436. Sermsuk PCL's number of shares in issue last year was 257.38. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=3637.193/12502.339
=0.290921

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3126.059/11398.334
=0.27425578

Sermsuk PCL's gross margin of this year was 0.290921. Sermsuk PCL's gross margin of last year was 0.27425578. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=12502.339/13542.672
=0.92318111

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=11398.334/12661.253
=0.90025324

Sermsuk PCL's asset turnover of this year was 0.92318111. Sermsuk PCL's asset turnover of last year was 0.90025324. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sermsuk PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Sermsuk PCL  (BKK:SSC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sermsuk PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sermsuk PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sermsuk PCL (BKK:SSC) Business Description

Traded in Other Exchanges
N/A
Address
Ratchadapisek Road, 90 CW Tower, 31st - 32nd Floor, Huay Khwang District, Bangkok, THA, 10310
Sermsuk PCL is a Thailand-based refreshment beverage company. It is engaged in the production and distribution of soft drinks and other beverages. The company's operating segments include Carbonated soft drinks and Non-Carbonated soft drinks. The Carbonated soft drink segment produces and distributes soft drinks, sports drinks, and soda. It generates maximum revenue from the Non-Carbonated soft drink segment. The Non-Carbonated soft drink segment produces and distributes drinking water, energy drinks, and other beverages as well as a distributor of tea. Geographically, it operates only in Thailand.

Sermsuk PCL (BKK:SSC) Headlines

No Headlines