GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » GN Store Nord A/S (CHIX:GNc) » Definitions » Piotroski F-Score

GN Store Nord A/S (CHIX:GNC) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2009. Start your Free Trial

What is GN Store Nord A/S Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

GN Store Nord A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for GN Store Nord A/S's Piotroski F-Score or its related term are showing as below:

CHIX:GNc' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of GN Store Nord A/S was 8. The lowest was 5. And the median was 6.


GN Store Nord A/S Piotroski F-Score Historical Data

The historical data trend for GN Store Nord A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GN Store Nord A/S Piotroski F-Score Chart

GN Store Nord A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 8.00 5.00 5.00

GN Store Nord A/S Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 4.00 4.00 5.00

Competitive Comparison of GN Store Nord A/S's Piotroski F-Score

For the Medical Devices subindustry, GN Store Nord A/S's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GN Store Nord A/S's Piotroski F-Score Distribution in the Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, GN Store Nord A/S's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where GN Store Nord A/S's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -54 + 32 + 213 + 37 = kr228 Mil.
Cash Flow from Operations was -141 + 1030 + 612 + 1137 = kr2,638 Mil.
Revenue was 4214 + 4394 + 4443 + 5069 = kr18,120 Mil.
Gross Profit was 2041 + 2222 + 2224 + 2458 = kr8,945 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(30589 + 29907 + 30248 + 31036 + 30642) / 5 = kr30484.4 Mil.
Total Assets at the begining of this year (Dec22) was kr30,589 Mil.
Long-Term Debt & Capital Lease Obligation was kr3,738 Mil.
Total Current Assets was kr10,184 Mil.
Total Current Liabilities was kr15,642 Mil.
Net Income was -191 + 242 + 197 + 263 = kr511 Mil.

Revenue was 3859 + 4857 + 4701 + 5270 = kr18,687 Mil.
Gross Profit was 1807 + 2426 + 2329 + 2570 = kr9,132 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(23552 + 27519 + 29417 + 31077 + 30589) / 5 = kr28430.8 Mil.
Total Assets at the begining of last year (Dec21) was kr23,552 Mil.
Long-Term Debt & Capital Lease Obligation was kr10,128 Mil.
Total Current Assets was kr9,366 Mil.
Total Current Liabilities was kr11,734 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

GN Store Nord A/S's current Net Income (TTM) was 228. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

GN Store Nord A/S's current Cash Flow from Operations (TTM) was 2,638. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=228/30589
=0.00745366

ROA (Last Year)=Net Income/Total Assets (Dec21)
=511/23552
=0.02169667

GN Store Nord A/S's return on assets of this year was 0.00745366. GN Store Nord A/S's return on assets of last year was 0.02169667. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

GN Store Nord A/S's current Net Income (TTM) was 228. GN Store Nord A/S's current Cash Flow from Operations (TTM) was 2,638. ==> 2,638 > 228 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3738/30484.4
=0.12262009

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10128/28430.8
=0.35623338

GN Store Nord A/S's gearing of this year was 0.12262009. GN Store Nord A/S's gearing of last year was 0.35623338. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=10184/15642
=0.65106764

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=9366/11734
=0.79819328

GN Store Nord A/S's current ratio of this year was 0.65106764. GN Store Nord A/S's current ratio of last year was 0.79819328. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

GN Store Nord A/S's number of shares in issue this year was 145.66. GN Store Nord A/S's number of shares in issue last year was 128.105. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8945/18120
=0.49365342

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9132/18687
=0.48868197

GN Store Nord A/S's gross margin of this year was 0.49365342. GN Store Nord A/S's gross margin of last year was 0.48868197. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=18120/30589
=0.59236981

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=18687/23552
=0.7934358

GN Store Nord A/S's asset turnover of this year was 0.59236981. GN Store Nord A/S's asset turnover of last year was 0.7934358. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

GN Store Nord A/S has an F-score of 5 indicating the company's financial situation is typical for a stable company.

GN Store Nord A/S  (CHIX:GNc) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


GN Store Nord A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of GN Store Nord A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


GN Store Nord A/S (CHIX:GNC) Business Description

Traded in Other Exchanges
Address
Lautrupbjerg 7, Ballerup, DNK, 2750
GN Store Nord is a Danish company offering medical and audio solutions. The group consists of two businesses: audio (about 62% of sales) and hearing (38%). GN Hearing offers hearing aids, competing globally with Sonova, Demant, Starkey, and WS Audiology (previously Sivantos and Widex). GN Audio provides headsets and speakerphones to the enterprise market (contact centers and offices), as well as to the consumer market, and recently acquired SteelSeries in the gaming market. The company has positioned itself as one of the main players in the Unified Communication-enabled headsets market. The firm's premium brands are Resound in hearing and Jabra in headsets.

GN Store Nord A/S (CHIX:GNC) Headlines

No Headlines