GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank Negara Indonesia (Persero) Tbk (FRA:BKE1) » Definitions » Piotroski F-Score

PT Bank Negara Indonesia (Persero) Tbk (FRA:BKE1) Piotroski F-Score : 4 (As of Dec. 14, 2024)


View and export this data going back to . Start your Free Trial

What is PT Bank Negara Indonesia (Persero) Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Negara Indonesia (Persero) Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score or its related term are showing as below:

FRA:BKE1' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of PT Bank Negara Indonesia (Persero) Tbk was 9. The lowest was 2. And the median was 6.


PT Bank Negara Indonesia (Persero) Tbk Piotroski F-Score Historical Data

The historical data trend for PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank Negara Indonesia (Persero) Tbk Piotroski F-Score Chart

PT Bank Negara Indonesia (Persero) Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 7.00 7.00

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 4.00 3.00 4.00

Competitive Comparison of PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score

For the Banks - Regional subindustry, PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 306.709 + 316.835 + 319.14 + 334.107 = €1,277 Mil.
Cash Flow from Operations was 2319.263 + -1635.346 + -1425.903 + -554.403 = €-1,296 Mil.
Revenue was 940.174 + 863.26 + 733.505 + 1086.354 = €3,623 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(60912.161 + 64638.744 + 63452.125 + 63793.491 + 63533.295) / 5 = €63265.9632 Mil.
Total Assets at the begining of this year (Sep23) was €60,912 Mil.
Long-Term Debt & Capital Lease Obligation was €3,722 Mil.
Total Assets was €63,533 Mil.
Total Liabilities was €53,887 Mil.
Net Income was 277.231 + 323.726 + 312.125 + 329.002 = €1,242 Mil.

Revenue was 971.203 + 919.422 + 788.062 + 1093.657 = €3,772 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(62506.965 + 61799.377 + 62776.96 + 62968.125 + 60912.161) / 5 = €62192.7176 Mil.
Total Assets at the begining of last year (Sep22) was €62,507 Mil.
Long-Term Debt & Capital Lease Obligation was €2,722 Mil.
Total Assets was €60,912 Mil.
Total Liabilities was €52,028 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Negara Indonesia (Persero) Tbk's current Net Income (TTM) was 1,277. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bank Negara Indonesia (Persero) Tbk's current Cash Flow from Operations (TTM) was -1,296. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=1276.791/60912.161
=0.02096118

ROA (Last Year)=Net Income/Total Assets (Sep22)
=1242.084/62506.965
=0.01987113

PT Bank Negara Indonesia (Persero) Tbk's return on assets of this year was 0.02096118. PT Bank Negara Indonesia (Persero) Tbk's return on assets of last year was 0.01987113. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Bank Negara Indonesia (Persero) Tbk's current Net Income (TTM) was 1,277. PT Bank Negara Indonesia (Persero) Tbk's current Cash Flow from Operations (TTM) was -1,296. ==> -1,296 <= 1,277 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=3722.35/63265.9632
=0.05883653

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=2722.319/62192.7176
=0.04377231

PT Bank Negara Indonesia (Persero) Tbk's gearing of this year was 0.05883653. PT Bank Negara Indonesia (Persero) Tbk's gearing of last year was 0.04377231. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Sep24)=Total Assets/Total Liabilities
=63533.295/53886.853
=1.1790129

Current Ratio (Last Year: Sep23)=Total Assets/Total Liabilities
=60912.161/52027.526
=1.17076797

PT Bank Negara Indonesia (Persero) Tbk's current ratio of this year was 1.1790129. PT Bank Negara Indonesia (Persero) Tbk's current ratio of last year was 1.17076797. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Bank Negara Indonesia (Persero) Tbk's number of shares in issue this year was 37297.313. PT Bank Negara Indonesia (Persero) Tbk's number of shares in issue last year was 37304.74. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=1276.791/3623.293
=0.35238414

Net Margin (Last Year: TTM)=Net Income/Revenue
=1242.084/3772.344
=0.32926053

PT Bank Negara Indonesia (Persero) Tbk's net margin of this year was 0.35238414. PT Bank Negara Indonesia (Persero) Tbk's net margin of last year was 0.32926053. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=3623.293/60912.161
=0.0594839

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=3772.344/62506.965
=0.06035078

PT Bank Negara Indonesia (Persero) Tbk's asset turnover of this year was 0.0594839. PT Bank Negara Indonesia (Persero) Tbk's asset turnover of last year was 0.06035078. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bank Negara Indonesia (Persero) Tbk has an F-score of 5 indicating the company's financial situation is typical for a stable company.

PT Bank Negara Indonesia (Persero) Tbk  (FRA:BKE1) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Bank Negara Indonesia (Persero) Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Bank Negara Indonesia (Persero) Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank Negara Indonesia (Persero) Tbk Business Description

Traded in Other Exchanges
Address
Jalan Jenderal Sudirman Kav. 1, Gedung Grha BNI, Jakarta Pusat, Jakarta, IDN, 10220
PT Bank Negara Indonesia (Persero) Tbk is an Indonesian state-owned bank, with the government holding just over half of the bank's outstanding shares. BNI's main banking activities include deposit-taking, providing credit, issuing debt instruments, money transfer services, secondary market services, wholesale banking, custody banking, capital investment, and other services. Its business divisions include Corporate and International Banking; Institutional Banking; Enterprises and Commercial Banking; Consumer Banking and Treasury.

PT Bank Negara Indonesia (Persero) Tbk Headlines

No Headlines