GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » Halcyon Agri Corp Ltd (FRA:HAT) » Definitions » Piotroski F-Score

Halcyon Agri (FRA:HAT) Piotroski F-Score : 5 (As of May. 11, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Halcyon Agri Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Halcyon Agri has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Halcyon Agri's Piotroski F-Score or its related term are showing as below:

FRA:HAT' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 6
Current: 5

During the past 13 years, the highest Piotroski F-Score of Halcyon Agri was 6. The lowest was 3. And the median was 4.


Halcyon Agri Piotroski F-Score Historical Data

The historical data trend for Halcyon Agri's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Halcyon Agri Piotroski F-Score Chart

Halcyon Agri Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 6.00 5.00 5.00

Halcyon Agri Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 5.00 - 5.00

Competitive Comparison of Halcyon Agri's Piotroski F-Score

For the Specialty Chemicals subindustry, Halcyon Agri's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Halcyon Agri's Piotroski F-Score Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, Halcyon Agri's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Halcyon Agri's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was €-80 Mil.
Cash Flow from Operations was €26 Mil.
Revenue was €2,660 Mil.
Gross Profit was €134 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (1904.211 + 1803.547) / 2 = €1853.879 Mil.
Total Assets at the begining of this year (Dec22) was €1,904 Mil.
Long-Term Debt & Capital Lease Obligation was €102 Mil.
Total Current Assets was €745 Mil.
Total Current Liabilities was €1,122 Mil.
Net Income was €-17 Mil.

Revenue was €2,542 Mil.
Gross Profit was €161 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (1825.674 + 1904.211) / 2 = €1864.9425 Mil.
Total Assets at the begining of last year (Dec21) was €1,826 Mil.
Long-Term Debt & Capital Lease Obligation was €403 Mil.
Total Current Assets was €828 Mil.
Total Current Liabilities was €809 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Halcyon Agri's current Net Income (TTM) was -80. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Halcyon Agri's current Cash Flow from Operations (TTM) was 26. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-79.795/1904.211
=-0.04190449

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-16.962/1825.674
=-0.00929082

Halcyon Agri's return on assets of this year was -0.04190449. Halcyon Agri's return on assets of last year was -0.00929082. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Halcyon Agri's current Net Income (TTM) was -80. Halcyon Agri's current Cash Flow from Operations (TTM) was 26. ==> 26 > -80 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=101.943/1853.879
=0.05498903

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=403.128/1864.9425
=0.21616109

Halcyon Agri's gearing of this year was 0.05498903. Halcyon Agri's gearing of last year was 0.21616109. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=744.936/1122.365
=0.66371991

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=827.818/808.546
=1.02383538

Halcyon Agri's current ratio of this year was 0.66371991. Halcyon Agri's current ratio of last year was 1.02383538. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Halcyon Agri's number of shares in issue this year was 1595.012. Halcyon Agri's number of shares in issue last year was 1595.012. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=134.036/2660.058
=0.05038837

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=161.247/2542.032
=0.06343233

Halcyon Agri's gross margin of this year was 0.05038837. Halcyon Agri's gross margin of last year was 0.06343233. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2660.058/1904.211
=1.39693448

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2542.032/1825.674
=1.39238002

Halcyon Agri's asset turnover of this year was 1.39693448. Halcyon Agri's asset turnover of last year was 1.39238002. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Halcyon Agri has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Halcyon Agri  (FRA:HAT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Halcyon Agri Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Halcyon Agri's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Halcyon Agri (FRA:HAT) Business Description

Traded in Other Exchanges
N/A
Address
180 Clemenceau Avenue, No. 05-02 Haw Par Centre, Singapore, SGP, 239922
Halcyon Agri Corp Ltd is a Singapore-based investment holding company that operates in the rubber supply chain, specializing in the processing and merchandising/marketing of processed rubber. Its business segments are CMC Plantation; CMC Distribution; HRC group and Corporate segment. The group operates more than 10 natural rubber processing facilities in Indonesia and Malaysia and distributes to an international customer base through its network of warehouses and sales offices in South East Asia, China, the United States of America and Europe.

Halcyon Agri (FRA:HAT) Headlines

No Headlines