GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Liberty Defense Holdings Ltd (HAM:E30) » Definitions » Piotroski F-Score

Liberty Defense Holdings (HAM:E30) Piotroski F-Score : 4 (As of Apr. 05, 2025)


View and export this data going back to 2019. Start your Free Trial

What is Liberty Defense Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Liberty Defense Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Liberty Defense Holdings's Piotroski F-Score or its related term are showing as below:

HAM:E30' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 4
Current: 4

During the past 12 years, the highest Piotroski F-Score of Liberty Defense Holdings was 4. The lowest was 1. And the median was 3.


Liberty Defense Holdings Piotroski F-Score Historical Data

The historical data trend for Liberty Defense Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Liberty Defense Holdings Piotroski F-Score Chart

Liberty Defense Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.00 3.00 2.00 2.00 4.00

Liberty Defense Holdings Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 4.00

Competitive Comparison of Liberty Defense Holdings's Piotroski F-Score

For the Security & Protection Services subindustry, Liberty Defense Holdings's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Liberty Defense Holdings's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Liberty Defense Holdings's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Liberty Defense Holdings's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was -2.705 + -1.689 + -2.433 + -2.042 = €-8.87 Mil.
Cash Flow from Operations was -2.54 + -0.587 + -0.855 + -1.379 = €-5.36 Mil.
Revenue was 0.134 + 0.581 + 0.882 + 1.006 = €2.60 Mil.
Gross Profit was -1.461 + -0.098 + -0.84 + -0.54 = €-2.94 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(6.31 + 5.348 + 5.354 + 4.989 + 3.944) / 5 = €5.189 Mil.
Total Assets at the begining of this year (Sep23) was €6.31 Mil.
Long-Term Debt & Capital Lease Obligation was €0.45 Mil.
Total Current Assets was €0.91 Mil.
Total Current Liabilities was €7.51 Mil.
Net Income was -3.876 + -1.983 + -2.363 + -1.627 = €-9.85 Mil.

Revenue was 0 + 0.478 + 0.399 + 0.378 = €1.26 Mil.
Gross Profit was 0 + 0.154 + 0.123 + 0.074 = €0.35 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(5.744 + 5.885 + 5.448 + 6.061 + 6.31) / 5 = €5.8896 Mil.
Total Assets at the begining of last year (Sep22) was €5.74 Mil.
Long-Term Debt & Capital Lease Obligation was €0.82 Mil.
Total Current Assets was €2.17 Mil.
Total Current Liabilities was €4.87 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Liberty Defense Holdings's current Net Income (TTM) was -8.87. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Liberty Defense Holdings's current Cash Flow from Operations (TTM) was -5.36. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=-8.869/6.31
=-1.40554675

ROA (Last Year)=Net Income/Total Assets (Sep22)
=-9.849/5.744
=-1.71465877

Liberty Defense Holdings's return on assets of this year was -1.40554675. Liberty Defense Holdings's return on assets of last year was -1.71465877. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Liberty Defense Holdings's current Net Income (TTM) was -8.87. Liberty Defense Holdings's current Cash Flow from Operations (TTM) was -5.36. ==> -5.36 > -8.87 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=0.452/5.189
=0.08710734

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.816/5.8896
=0.13854931

Liberty Defense Holdings's gearing of this year was 0.08710734. Liberty Defense Holdings's gearing of last year was 0.13854931. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=0.913/7.513
=0.12152269

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=2.167/4.874
=0.44460402

Liberty Defense Holdings's current ratio of this year was 0.12152269. Liberty Defense Holdings's current ratio of last year was 0.44460402. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Liberty Defense Holdings's number of shares in issue this year was 18.943. Liberty Defense Holdings's number of shares in issue last year was 13.418. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-2.939/2.603
=-1.12908183

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.351/1.255
=0.27968127

Liberty Defense Holdings's gross margin of this year was -1.12908183. Liberty Defense Holdings's gross margin of last year was 0.27968127. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=2.603/6.31
=0.41251981

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=1.255/5.744
=0.21848886

Liberty Defense Holdings's asset turnover of this year was 0.41251981. Liberty Defense Holdings's asset turnover of last year was 0.21848886. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Liberty Defense Holdings has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Liberty Defense Holdings  (HAM:E30) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Liberty Defense Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Liberty Defense Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Liberty Defense Holdings Business Description

Traded in Other Exchanges
Address
789 999 West Hastings Street, Vancouver, BC, CAN, V6C 2W2
Liberty Defense Holdings Ltd provides multi-technology security solutions for concealed weapons detection in high volume foot traffic areas and locations requiring enhanced security such as airports, stadiums, schools, and more. Its HEXWAVE product, provides discrete, modular, and scalable protection to provide layered, stand-off detection capability of metallic and non-metallic weapons. The company has also licensed the millimeter wave-based, High-Definition Advanced Imaging Technology (HD-AIT) body scanner and shoe scanner technologies as part of its technology portfolio. It operates in a single segment being the research and development of new technology for the security industry.

Liberty Defense Holdings Headlines

No Headlines