GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Tomra Systems ASA (FRA:TMR0) » Definitions » Piotroski F-Score
中文

Tomra Systems ASA (FRA:TMR0) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2021. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tomra Systems ASA has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tomra Systems ASA's Piotroski F-Score or its related term are showing as below:

FRA:TMR0' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Tomra Systems ASA was 7. The lowest was 4. And the median was 6.


Tomra Systems ASA Piotroski F-Score Historical Data

The historical data trend for Tomra Systems ASA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tomra Systems ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 6.00 6.00 6.00

Tomra Systems ASA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 6.00 4.00 6.00

Competitive Comparison

For the Waste Management subindustry, Tomra Systems ASA's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tomra Systems ASA Piotroski F-Score Distribution

For the Waste Management industry and Industrials sector, Tomra Systems ASA's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Tomra Systems ASA's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 10.961 + 28.802 + 15.552 + 7.832 = €63 Mil.
Cash Flow from Operations was 45.094 + 3.488 + -24.463 + 114.384 = €139 Mil.
Revenue was 287.207 + 331.621 + 307.1 + 358.398 = €1,284 Mil.
Gross Profit was 115.594 + 140.856 + 133.412 + 372.671 = €763 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1331.17 + 1310.445 + 1335.094 + 1393.876 + 1435.382) / 5 = €1361.1934 Mil.
Total Assets at the begining of this year (Dec22) was €1,331 Mil.
Long-Term Debt & Capital Lease Obligation was €327 Mil.
Total Current Assets was €699 Mil.
Total Current Liabilities was €474 Mil.
Net Income was 14.513 + 25.844 + 28.049 + 34.759 = €103 Mil.

Revenue was 257.013 + 296.422 + 309.523 + 332.212 = €1,195 Mil.
Gross Profit was 102.404 + 124.095 + 127.693 + 339.645 = €694 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1141.973 + 1214.997 + 1285.055 + 1347.935 + 1331.17) / 5 = €1264.226 Mil.
Total Assets at the begining of last year (Dec21) was €1,142 Mil.
Long-Term Debt & Capital Lease Obligation was €306 Mil.
Total Current Assets was €638 Mil.
Total Current Liabilities was €337 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tomra Systems ASA's current Net Income (TTM) was 63. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tomra Systems ASA's current Cash Flow from Operations (TTM) was 139. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=63.147/1331.17
=0.04743722

ROA (Last Year)=Net Income/Total Assets (Dec21)
=103.165/1141.973
=0.09033926

Tomra Systems ASA's return on assets of this year was 0.04743722. Tomra Systems ASA's return on assets of last year was 0.09033926. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tomra Systems ASA's current Net Income (TTM) was 63. Tomra Systems ASA's current Cash Flow from Operations (TTM) was 139. ==> 139 > 63 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=326.757/1361.1934
=0.24005185

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=305.899/1264.226
=0.24196544

Tomra Systems ASA's gearing of this year was 0.24005185. Tomra Systems ASA's gearing of last year was 0.24196544. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=698.742/473.807
=1.47473971

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=638.34/336.607
=1.8963955

Tomra Systems ASA's current ratio of this year was 1.47473971. Tomra Systems ASA's current ratio of last year was 1.8963955. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tomra Systems ASA's number of shares in issue this year was 295.526. Tomra Systems ASA's number of shares in issue last year was 295.24. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=762.533/1284.326
=0.59372231

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=693.837/1195.17
=0.58053415

Tomra Systems ASA's gross margin of this year was 0.59372231. Tomra Systems ASA's gross margin of last year was 0.58053415. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1284.326/1331.17
=0.9648099

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1195.17/1141.973
=1.04658341

Tomra Systems ASA's asset turnover of this year was 0.9648099. Tomra Systems ASA's asset turnover of last year was 1.04658341. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tomra Systems ASA has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Tomra Systems ASA  (FRA:TMR0) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tomra Systems ASA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tomra Systems ASA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tomra Systems ASA (FRA:TMR0) Business Description

Address
Drengsrudhagen 2, Asker, NOR, 1385
Tomra Systems ASA provides sorting and recycling solutions to better equip customers for handling waste. It operates two primary business segments: collection solutions (a majority of revenue) and sorting solutions. The company produces, sells, and services automated recycling systems, including data administration systems that monitor the volume of collected materials. It manufactures reverse vending machines to collect empty beverage containers. The empty beverage containers are gathered and processed into reusable molds. Tomra services the machines and provides replacement parts to ensure optimal performance. Food sorting solutions inspect individual pieces and stop resources from going to waste. The majority of revenue comes from customers in Europe, North America and Rest of World.

Tomra Systems ASA (FRA:TMR0) Headlines

No Headlines