Vail Resorts (FRA:VAI) Piotroski F-Score: 5 (As of Jun. 29, 2026) — 17% Below Median


FRA:VAI Vail Resorts Inc FRA:VAI
72 GF Score
Price €115.00
GF Value €150.66
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Vail Resorts Piotroski F-Score?

Vail Resorts FRA:VAI -8.73% 72 Piotroski F-Score is 5 as of Jun. 29, 2026, which is 17% below its 10-year median of 6.00. GuruFocus rates FRA:VAI with a GF Score™ of 72/100 and a GF Value™ of €150.66 (Modestly Undervalued). The stock has 5 warning signs investors should review. Among 841 Travel & Leisure companies, Vail Resorts ranks better than 52.68% on this metric.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vail Resorts has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Vail Resorts's Piotroski F-Score or its related term are showing as below:

FRA:VAI' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Vail Resorts was 8. The lowest was 4. And the median was 6.

Vail Resorts  (FRA:VAI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vail Resorts Piotroski F-Score Related Terms


Vail Resorts Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Vail Resorts's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vail Resorts Piotroski F-Score Chart

Vail Resorts Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 8.00 5.00 6.00 8.00

Vail Resorts Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 8.00 6.00 5.00

FRA:VAI vs HGV, RRR, CZR: Piotroski F-Score Comparison

For the Resorts & Casinos subindustry, Vail Resorts's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts Piotroski F-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Piotroski F-Score falls into.


FRA:VAI
72GF Score
Vail Resorts Inc FRA:VAI
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Net Income was -154.994 + -160.42 + 178.716 + 268.842 = €132 Mil.
Cash Flow from Operations was -145.457 + 271.395 + 221.181 + 5.828 = €353 Mil.
Revenue was 232.495 + 232.814 + 922.426 + 1030.425 = €2,418 Mil.
Gross Profit was -16.129 + -27.4 + 461.625 + 587.491 = €1,006 Mil.
Average Total Assets from the begining of this year (Apr25)
to the end of this year (Apr26) was
(5129.114 + 4951.647 + 4951.072 + 4765.602 + 4861.487) / 5 = €4931.7844 Mil.
Total Assets at the begining of this year (Apr25) was €5,129 Mil.
Long-Term Debt & Capital Lease Obligation was €2,692 Mil.
Total Current Assets was €814 Mil.
Total Current Liabilities was €893 Mil.
Net Income was -161.052 + -159.048 + 236.067 + 346.869 = €263 Mil.

Revenue was 244.686 + 238.932 + 1098.559 + 1153.047 = €2,735 Mil.
Gross Profit was -18.887 + -33.44 + 552.427 + 668.861 = €1,169 Mil.
Average Total Assets from the begining of last year (Apr24)
to the end of last year (Apr25) was
(5413.742 + 5243.02 + 5179.553 + 5343.132 + 5129.114) / 5 = €5261.7122 Mil.
Total Assets at the begining of last year (Apr24) was €5,414 Mil.
Long-Term Debt & Capital Lease Obligation was €2,071 Mil.
Total Current Assets was €893 Mil.
Total Current Liabilities was €1,453 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vail Resorts's current Net Income (TTM) was 132. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vail Resorts's current Cash Flow from Operations (TTM) was 353. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Apr25)
=132.144/5129.114
=0.02576351

ROA (Last Year)=Net Income/Total Assets (Apr24)
=262.836/5413.742
=0.04854978

Vail Resorts's return on assets of this year was 0.02576351. Vail Resorts's return on assets of last year was 0.04854978. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vail Resorts's current Net Income (TTM) was 132. Vail Resorts's current Cash Flow from Operations (TTM) was 353. ==> 353 > 132 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Apr26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr25 to Apr26
=2691.57/4931.7844
=0.54575987

Gearing (Last Year: Apr25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Apr24 to Apr25
=2070.776/5261.7122
=0.39355554

Vail Resorts's gearing of this year was 0.54575987. Vail Resorts's gearing of last year was 0.39355554. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Apr26)=Total Current Assets/Total Current Liabilities
=814.15/893.222
=0.91147553

Current Ratio (Last Year: Apr25)=Total Current Assets/Total Current Liabilities
=893.439/1453.045
=0.61487359

Vail Resorts's current ratio of this year was 0.91147553. Vail Resorts's current ratio of last year was 0.61487359. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vail Resorts's number of shares in issue this year was 35.686. Vail Resorts's number of shares in issue last year was 37.277. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1005.587/2418.16
=0.415848

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1168.961/2735.224
=0.42737304

Vail Resorts's gross margin of this year was 0.415848. Vail Resorts's gross margin of last year was 0.42737304. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Apr25)
=2418.16/5129.114
=0.47145764

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Apr24)
=2735.224/5413.742
=0.50523723

Vail Resorts's asset turnover of this year was 0.47145764. Vail Resorts's asset turnover of last year was 0.50523723. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vail Resorts has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Frequently Asked Questions Learn more about Piotroski F-Score →
What does a Piotroski F-Score of 5 mean?
Vail Resorts (FRA:VAI) has a Piotroski F-Score of 5 as of Jun. 29, 2026. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Vail Resorts and its competitors. This is 17% below median its historical median of 6.00. Over the past decade, Vail Resorts' Piotroski F-Score has ranged from 4.00 to 8.00. According to the industry distribution chart, Vail Resorts ranks #398 out of 841 companies in the Travel & Leisure industry, placing it in the top 47.3%.
Is Vail Resorts' Piotroski F-Score too high?
Vail Resorts' current Piotroski F-Score of 5 is 17% below median its 10-year median of 6.00. Over the past 10 years, this metric has ranged from a low of 4.00 to a high of 8.00. The Travel & Leisure industry median Piotroski F-Score is 5.00. Vail Resorts' value of 5 is 0% at this industry median. Based on the distribution chart, Vail Resorts ranks #398 out of 841 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Vail Resorts has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Vail Resorts' Piotroski F-Score compare to HGV and RRR?
According to the Travel & Leisure industry distribution chart, Vail Resorts ranks #398 out of 841 companies for Piotroski F-Score. This puts Vail Resorts in the upper half of its industry. The industry median Piotroski F-Score is 5.00. Vail Resorts' value of 5 is 0% at this benchmark. Historically, Vail Resorts' own Piotroski F-Score has ranged from 4.00 to 8.00 over the past decade. While the company's 10-year median is 6.00 vs. the industry median of 5.00, Vail Resorts has consistently been at the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Piotroski F-Score for a Travel & Leisure company?
The median Piotroski F-Score among Travel & Leisure companies is 5.00, based on 841 companies in the industry. Companies in the top quartile (top 25%) have a Piotroski F-Score significantly above this median, while those in the bottom quartile fall well below. However, Piotroski F-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vail Resorts's current Piotroski F-Score of 5 is 0% at the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Piotroski F-Score mean?
A high Piotroski F-Score can signal that a stock is expensive relative to its fundamentals. The Piotroski F-score grades a company's business operating strength from 0-9. View historical data on Vail Resorts and its competitors. For the Travel & Leisure industry, the median Piotroski F-Score is 5.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vail Resorts's current Piotroski F-Score is 5, which is 17% below median its own 10-year median of 6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vail Resorts stock overvalued right now?
Based on GuruFocus' analysis, Vail Resorts (FRA:VAI) is currently considered Modestly Undervalued. The stock's GF Value™ is €150.66, compared to a current price of €115.00 — trading 23.7% below its estimated fair value. The current Piotroski F-Score is 5, which is 17% below median its 10-year median of 6.00 and 0% at the Travel & Leisure industry median of 5.00. Vail Resorts' overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Piotroski F-Score calculated?
Piotroski F-Score is calculated from a company's financial statements. For Vail Resorts (FRA:VAI), the current Piotroski F-Score is 5 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vail Resorts (FRA:VAI) Overvalued in 2026?

Based on GuruFocus' analysis, Vail Resorts stock appears to be undervalued. The current stock price of €115.00 is trading 23.7% below its estimated GF Value™ of €150.66. GuruFocus considers Vail Resorts to be Modestly Undervalued.

Key valuation signals for FRA:VAI:

  • Piotroski F-Score: 5 (17% below median its 10-year median of 6.00)
  • GF Value™: €150.66 vs. price of €115.00 (23.7% below fair value)
  • GF Score™: 72/100 with 5 warning signs
  • Industry Position: 0% at the Travel & Leisure median (#398 of 841)

No single metric tells the full story. See the FRA:VAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vail Resorts Business Description

Other Exchanges MTN:USAMTN:Mexico0LK3:UK
Address 390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.
72GF Score

Get the complete analysis for FRA:VAI

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€115.00
Price
€150.66
GF Value