GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Vail Resorts Inc (FRA:VAI) » Definitions » E10

Vail Resorts (FRA:VAI) E10 : €6.33 (As of Jan. 2025)


View and export this data going back to 2012. Start your Free Trial

What is Vail Resorts E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Vail Resorts's adjusted earnings per share data for the three months ended in Jan. 2025 was €6.337. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €6.33 for the trailing ten years ended in Jan. 2025.

During the past 12 months, Vail Resorts's average E10 Growth Rate was 8.80% per year. During the past 3 years, the average E10 Growth Rate was 18.30% per year. During the past 5 years, the average E10 Growth Rate was 15.60% per year. During the past 10 years, the average E10 Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Vail Resorts was 24.60% per year. The lowest was 5.80% per year. And the median was 16.10% per year.

As of today (2025-03-18), Vail Resorts's current stock price is €144.00. Vail Resorts's E10 for the quarter that ended in Jan. 2025 was €6.33. Vail Resorts's Shiller PE Ratio of today is 22.75.

During the past 13 years, the highest Shiller PE Ratio of Vail Resorts was 112.74. The lowest was 23.97. And the median was 73.12.


Vail Resorts E10 Historical Data

The historical data trend for Vail Resorts's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vail Resorts E10 Chart

Vail Resorts Annual Data
Trend Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.98 3.32 4.94 5.23 6.04

Vail Resorts Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.44 6.38 6.04 5.86 6.33

Competitive Comparison of Vail Resorts's E10

For the Resorts & Casinos subindustry, Vail Resorts's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vail Resorts's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vail Resorts's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Vail Resorts's Shiller PE Ratio falls into.



Vail Resorts E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Vail Resorts's adjusted earnings per share data for the three months ended in Jan. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=6.337/134.0288*134.0288
=6.337

Current CPI (Jan. 2025) = 134.0288.

Vail Resorts Quarterly Data

per share eps CPI Adj_EPS
201504 3.289 99.824 4.416
201507 -1.745 100.691 -2.323
201510 -1.452 100.346 -1.939
201601 2.892 99.957 3.878
201604 3.727 100.947 4.948
201607 -1.629 101.524 -2.151
201610 -1.544 101.988 -2.029
201701 3.412 102.456 4.463
201704 4.105 103.167 5.333
201707 -1.240 103.278 -1.609
201710 -0.604 104.070 -0.778
201801 4.649 104.578 5.958
201804 5.029 105.708 6.376
201807 -1.772 106.324 -2.234
201810 -2.314 106.695 -2.907
201901 4.398 106.200 5.550
201904 6.337 107.818 7.878
201907 -1.980 108.250 -2.452
201910 -2.387 108.577 -2.947
202001 4.541 108.841 5.592
202004 3.441 108.173 4.263
202007 -3.323 109.318 -4.074
202010 -3.247 109.861 -3.961
202101 2.972 110.364 3.609
202104 5.618 112.673 6.683
202107 -2.953 115.183 -3.436
202110 -2.965 116.696 -3.405
202201 4.835 118.619 5.463
202204 8.482 121.978 9.320
202207 -2.654 125.002 -2.846
202210 -3.451 125.734 -3.679
202301 4.788 126.223 5.084
202304 7.460 127.992 7.812
202307 -2.839 128.974 -2.950
202310 -4.356 129.810 -4.498
202401 5.288 130.124 5.447
202404 8.891 132.289 9.008
202407 -4.306 132.708 -4.349
202410 -4.232 133.182 -4.259
202501 6.337 134.029 6.337

Add all the adjusted EPS together and divide 10 will get our e10.


Vail Resorts  (FRA:VAI) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Vail Resorts's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=144.00/6.33
=22.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Vail Resorts was 112.74. The lowest was 23.97. And the median was 73.12.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Vail Resorts E10 Related Terms

Thank you for viewing the detailed overview of Vail Resorts's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Vail Resorts Business Description

Traded in Other Exchanges
Address
390 Interlocken Crescent, Broomfield, CO, USA, 80021
Vail Resorts Inc Bhd is a resorts and casinos company that operates mountain resorts and ski areas. The company has three business segments that include Mountain, Lodging, and Real Estate. The Mountain segment operates numerous ski resort properties that offer a variety of winter and summer activities, such as skiing, snowboarding, snowshoeing, hiking, and mountain biking. The Lodging segment owns and operates hotels and condominiums. The Real Estate segment owns, develops, and leases real estate, typically near its other properties. The company generates the vast majority of its revenue within the United States.

Vail Resorts Headlines

No Headlines