FWRG has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
FWRG has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Warning Sign:
Piotroski F-Score of 3 is low, which usually implies poor business operation.
The zones of discrimination were as such:
Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3
First Watch Restaurant Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.
The historical rank and industry rank for First Watch Restaurant Group's Piotroski F-Score or its related term are showing as below:
During the past 6 years, the highest Piotroski F-Score of First Watch Restaurant Group was 6. The lowest was 3. And the median was 5.
The historical data trend for First Watch Restaurant Group's Piotroski F-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
First Watch Restaurant Group Annual Data | |||||||||||||||
Trend | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | Dec24 | |||||||||
Piotroski F-Score | Get a 7-Day Free Trial | N/A | N/A | 5.00 | 6.00 | 3.00 |
First Watch Restaurant Group Quarterly Data | ||||||||||||||||||||
Dec19 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | |
Piotroski F-Score | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
6.00 | 6.00 | 6.00 | 6.00 | 3.00 |
For the Restaurants subindustry, First Watch Restaurant Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Restaurants industry and Consumer Cyclical sector, First Watch Restaurant Group's Piotroski F-Score distribution charts can be found below:
* The bar in red indicates where First Watch Restaurant Group's Piotroski F-Score falls into.
How is the Piotroski F-Score calculated?
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec24) TTM: | Last Year (Dec23) TTM: |
Net Income was 7.214 + 8.9 + 2.112 + 0.699 = $19 Mil. Cash Flow from Operations was 24.982 + 31.911 + 35.856 + 22.924 = $116 Mil. Revenue was 242.449 + 258.561 + 251.609 + 263.291 = $1,016 Mil. Gross Profit was 53.003 + 59.05 + 49.635 + 51.316 = $213 Mil. Average Total Assets from the begining of this year (Dec23) to the end of this year (Dec24) was (1267.045 + 1279.256 + 1436.654 + 1484.957 + 1514.356) / 5 = $1396.4536 Mil. Total Assets at the begining of this year (Dec23) was $1,267 Mil. Long-Term Debt & Capital Lease Obligation was $745 Mil. Total Current Assets was $56 Mil. Total Current Liabilities was $138 Mil. |
Net Income was 9.36 + 7.959 + 5.418 + 2.648 = $25 Mil. Revenue was 211.406 + 216.3 + 219.212 + 244.633 = $892 Mil. Gross Profit was 47.54 + 48.111 + 44.082 + 50.384 = $190 Mil. Average Total Assets from the begining of last year (Dec22) to the end of last year (Dec23) was (1104.446 + 1115.052 + 1162.618 + 1205.846 + 1267.045) / 5 = $1171.0014 Mil. Total Assets at the begining of last year (Dec22) was $1,104 Mil. Long-Term Debt & Capital Lease Obligation was $561 Mil. Total Current Assets was $71 Mil. Total Current Liabilities was $115 Mil. |
*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.
Profitability
Question 1. Return on Assets (ROA)
Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
First Watch Restaurant Group's current Net Income (TTM) was 19.
==> Positive ==> Score 1.
Question 2. Cash Flow Return on Assets (CFROA)
Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
First Watch Restaurant Group's current Cash Flow from Operations (TTM) was 116.
==> Positive ==> Score 1.
Question 3. Change in Return on Assets
Compare this year's return on assets (1) to last year's return on assets.
Score 1 if it's higher, 0 if it's lower.
ROA (This Year) | = | Net Income | / | Total Assets (Dec23) |
= | 18.925 | / | 1267.045 | |
= | 0.01493633 |
ROA (Last Year) | = | Net Income | / | Total Assets (Dec22) |
= | 25.385 | / | 1104.446 | |
= | 0.02298437 |
First Watch Restaurant Group's return on assets of this year was 0.01493633. First Watch Restaurant Group's return on assets of last year was 0.02298437.
==> Last year is higher ==> Score 0.
Question 4. Quality of Earnings (Accrual)
Compare Cash flow return on assets (2) to return on assets (1)
Score 1 if CFROA > ROA, 0 if CFROA <= ROA.
First Watch Restaurant Group's current Net Income (TTM) was 19. First Watch Restaurant Group's current Cash Flow from Operations (TTM) was 116.
==> 116 > 19 ==> CFROA > ROA ==> Score 1.
Funding
Question 5. Change in Gearing or Leverage
Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.
Score 0 if this year's gearing is higher, 1 otherwise.
Gearing (This Year: Dec24) | = | Long-Term Debt & Capital Lease Obligation | / | Average Total Assets from Dec23 to Dec24 |
= | 744.619 | / | 1396.4536 | |
= | 0.53322144 |
Gearing (Last Year: Dec23) | = | Long-Term Debt & Capital Lease Obligation | / | Average Total Assets from Dec22 to Dec23 |
= | 561.057 | / | 1171.0014 | |
= | 0.47912581 |
First Watch Restaurant Group's gearing of this year was 0.53322144. First Watch Restaurant Group's gearing of last year was 0.47912581.
==> Last year is lower than this year ==> Score 0.
Question 6. Change in Working Capital (Liquidity)
Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.
Score 1 if this year's current ratio is higher, 0 if it's lower
Current Ratio (This Year: Dec24) | = | Total Current Assets | / | Total Current Liabilities |
= | 55.876 | / | 138.472 | |
= | 0.4035184 |
Current Ratio (Last Year: Dec23) | = | Total Current Assets | / | Total Current Liabilities |
= | 71.19 | / | 115.073 | |
= | 0.61865077 |
First Watch Restaurant Group's current ratio of this year was 0.4035184. First Watch Restaurant Group's current ratio of last year was 0.61865077.
==> Last year's current ratio is higher ==> Score 0.
Question 7. Change in Shares in Issue
Compare the number of shares in issue this year, to the number in issue last year.
Score 0 if there is larger number of shares in issue this year, 1 otherwise.
First Watch Restaurant Group's number of shares in issue this year was 62.374. First Watch Restaurant Group's number of shares in issue last year was 61.718.
==> There is larger number of shares in issue this year. ==> Score 0.
Efficiency
Question 8. Change in Gross Margin
Compare this year's gross margin (Gross Profit divided by sales) to last year's.
Score 1 if this year's gross margin is higher, 0 if it's lower.
Gross Margin (This Year: TTM) | = | Gross Profit | / | Revenue |
= | 213.004 | / | 1015.91 | |
= | 0.20966818 |
Gross Margin (Last Year: TTM) | = | Gross Profit | / | Revenue |
= | 190.117 | / | 891.551 | |
= | 0.21324299 |
First Watch Restaurant Group's gross margin of this year was 0.20966818. First Watch Restaurant Group's gross margin of last year was 0.21324299.
==> Last year's gross margin is higher ==> Score 0.
Question 9. Change in asset turnover
Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.
Score 1 if this year's asset turnover ratio is higher, 0 if it's lower
Asset Turnover (This Year) | = | Revenue | / | Total Assets at the Beginning of This Year (Dec23) |
= | 1015.91 | / | 1267.045 | |
= | 0.80179473 |
Asset Turnover (Last Year) | = | Revenue | / | Total Assets at the Beginning of Last Year (Dec22) |
= | 891.551 | / | 1104.446 | |
= | 0.8072382 |
First Watch Restaurant Group's asset turnover of this year was 0.80179473. First Watch Restaurant Group's asset turnover of last year was 0.8072382.
==> Last year's asset turnover is higher ==> Score 0.
Evaluation
Piotroski F-Score | = | Que. 1 | + | Que. 2 | + | Que. 3 | + | Que. 4 | + | Que. 5 | + | Que. 6 | + | Que. 7 | + | Que. 8 | + | Que. 9 |
= | 1 | + | 1 | + | 0 | + | 1 | + | 0 | + | 0 | + | 0 | + | 0 | + | 0 | |
= | 3 |
Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3
First Watch Restaurant Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.
First Watch Restaurant Group (NAS:FWRG) Piotroski F-Score Explanation
The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.
He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.
In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).
He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.
What he found was something that exceeded his most optimistic expectations.
Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.
Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).
Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.
Thank you for viewing the detailed overview of First Watch Restaurant Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Advent International Corp/ma | 10 percent owner | 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199 |
Advent Partners Gpe Viii Limited Partnership | 10 percent owner | C/O ADVENT INTERNATIONAL CORPORATION, 800 BOYLSON STREET, SUITE 3300, BOSTON MA 02199 |
Advent International Gpe Viii-i Limited Partnership | 10 percent owner | 800 BOYLSTON STREET, SUITE 3300, BOSTON MA 02199 |
William A Kussell | director | C/O ADVENT INTERNATIONAL CORPORATION, 75 STATE STREET 29TH FLOOR, BOSTON MA 02109 |
Jay Anthony Wolszczak | officer: General Counsel and Secretary | C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201 |
Matthew Eisenacher | officer: Chief Brand Officer | 8725 PENDERY PLACE, STE. 201, BRADENTON FL 34201 |
John Daniel Jones | officer: Chief Operations Officer | C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201 |
Laura Anne Sorensen | officer: Chief People Officer | C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201 |
David Paresky | director | ADVENT INTERNATIONAL, PRUDENTIAL TOWER, 800 BOYLSTON STREET, BOSTON MA 02199 |
Tricia Glynn | director | C/O ADVENT INERNATIONAL CORPORATION, PRUDENTIAL TOWER, 800 BOYLSTON STREET, BOSTON MA 02199 |
Eric Richard Hartman | officer: Chief Development Officer | C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201 |
Christopher Anthony Tomasso | director, officer: President and CEO | C/O FIRST WATCH RESTAURANT GROUP, INC., 8725 PENDERY PLACE, SUITE 201, BRADENTON FL 34201 |
Hope H Melville Iii | officer: CFO and Treasurer | AFC ENTERPRISES INC, SIX CONCOURSE PKWY STE 1700, ATLANTA GA 30328-5352 |
Irene Chang Britt | director | CAMPBELL SOUP COMPANY, ONE CAMPBELL PLACE, CAMDEN NJ 08103 |
Advent International Gp, Llc | 10 percent owner | 800 BOYLSTON STREET SUITE 3300, BOSTON MA 02199 |
From GuruFocus
By GuruFocus News • 10-09-2024
By GuruFocus News • 01-08-2025
By GuruFocus News • 10-17-2024
By GuruFocus News • 11-07-2024
By GuruFocus News • 01-07-2025
By GuruFocus News • 11-08-2024
By Marketwired • 11-07-2024
By Marketwired • 01-13-2025
By Marketwired • 11-11-2024
By GuruFocus News • 02-19-2025
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.